Loading...
XJPX7614
Market cap61mUSD
Jan 21, Last price  
1,420.00JPY
1D
0.50%
1Q
-0.70%
Jan 2017
13.78%
Name

OM2 Network Co Ltd

Chart & Performance

D1W1MN
XJPX:7614 chart
P/E
7.11
P/S
0.30
EPS
199.79
Div Yield, %
3.77%
Shrs. gr., 5y
-0.06%
Rev. gr., 5y
1.09%
Revenues
32.11b
+1.80%
33,871,475,00032,656,875,00031,273,910,00029,679,515,00030,409,396,00033,737,167,00034,719,270,00036,246,106,00037,906,747,00031,650,446,00031,075,440,00030,413,285,00029,961,739,00029,579,803,00029,724,487,00031,541,364,00032,109,284,000
Net income
1.34b
+50.65%
448,472,000446,084,000462,707,000223,776,000231,320,000716,836,000607,018,000976,864,0001,121,842,0001,158,471,0001,061,665,000789,852,000678,922,000689,081,000972,580,000886,756,0001,335,926,000
CFO
1.65b
-10.37%
648,337,0001,574,748,0001,346,476,000708,998,0001,707,913,0001,707,431,000548,434,0001,616,489,0002,087,847,0001,971,609,0001,355,796,0001,359,936,0001,116,759,0001,223,750,000973,016,0001,845,983,0001,654,488,000
Dividend
Jan 30, 20250 JPY/sh

Profile

OM2 Network Co.,Ltd. retails meat and prepared food products in Japan. The company is also involved in the meat manufacturing and processing activities. It also operates various restaurants. The company serves its customers under 12 months and o dining brand names. OM2 Network Co.,Ltd. was founded in 1958 and is headquartered in Tokyo, Japan.
URL
http://www.om2.co.jp/
IPO date
Oct 01, 1999
Employees
556
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑012023‑012022‑012021‑012020‑012019‑012018‑012017‑012016‑012015‑01
Income
Revenues
32,109,284
1.80%
31,541,364
6.11%
29,724,487
0.49%
Cost of revenue
19,440,268
19,463,076
18,676,358
Unusual Expense (Income)
NOPBT
12,669,016
12,078,288
11,048,129
NOPBT Margin
39.46%
38.29%
37.17%
Operating Taxes
679,158
535,093
615,141
Tax Rate
5.36%
4.43%
5.57%
NOPAT
11,989,858
11,543,195
10,432,988
Net income
1,335,926
50.65%
886,756
-8.82%
972,580
41.14%
Dividends
(161,484)
(161,363)
(161,431)
Dividend yield
1.65%
2.24%
2.25%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
52,006
136,124
124,375
Long-term debt
2,552
54,558
190,682
Deferred revenue
Other long-term liabilities
440,448
505,459
459,346
Net debt
(14,099,676)
(13,405,401)
(11,869,954)
Cash flow
Cash from operating activities
1,654,488
1,845,983
973,016
CAPEX
(340,268)
(156,477)
(262,956)
Cash from investing activities
(438,766)
171,340
(516,012)
Cash from financing activities
(297,608)
(285,738)
(10,036)
FCF
12,853,850
11,831,494
10,555,688
Balance
Cash
11,969,936
11,051,823
9,617,782
Long term investments
2,184,298
2,544,260
2,567,229
Excess cash
12,548,770
12,019,015
10,698,787
Stockholders' equity
15,646,347
14,567,463
13,833,266
Invested Capital
4,386,605
3,713,807
4,559,162
ROIC
296.03%
279.06%
250.97%
ROCE
74.81%
76.77%
72.41%
EV
Common stock shares outstanding
6,730
6,730
6,730
Price
1,451.00
35.35%
1,072.00
0.47%
1,067.00
-11.38%
Market cap
9,765,542
35.35%
7,214,790
0.47%
7,181,139
-11.43%
EV
(4,334,134)
(6,190,611)
(4,688,815)
EBITDA
13,026,384
12,441,976
11,491,995
EV/EBITDA
Interest
303
516
491
Interest/NOPBT
0.00%
0.00%
0.00%