Loading...
XJPX7611
Market cap629mUSD
Jan 16, Last price  
2,576.00JPY
1D
-0.62%
1Q
-4.45%
Jan 2017
46.30%
Name

Hiday Hidaka Corp

Chart & Performance

D1W1MN
XJPX:7611 chart
P/E
30.25
P/S
2.01
EPS
85.15
Div Yield, %
1.13%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
3.10%
Revenues
48.77b
+27.78%
13,891,650,00016,006,173,00017,719,988,00020,022,500,00022,680,591,00024,827,390,00027,406,294,00029,520,805,00031,997,745,00034,424,235,00036,795,910,00038,514,283,00040,643,621,00041,862,978,00042,209,743,00029,563,909,00026,402,538,00038,168,283,00048,772,224,000
Net income
3.23b
+112.81%
550,095,000723,727,000917,405,0001,007,102,0001,181,298,0001,576,823,0001,624,722,0002,028,297,0002,137,868,0002,293,908,0002,758,682,0002,916,557,0003,021,823,0003,081,597,0002,578,689,000-2,946,708,0001,579,041,0001,519,401,0003,233,405,000
CFO
5.96b
+45.39%
1,293,520,0001,840,296,0001,614,341,0001,975,784,0002,518,996,0003,025,710,0003,281,329,0003,427,739,0003,248,604,0005,166,872,0004,127,984,0004,280,831,0004,652,348,0004,131,558,0003,657,836,000-4,472,504,0004,394,801,0004,099,445,0005,960,092,000
Dividend
Feb 27, 202518 JPY/sh

Profile

Hiday Hidaka Corp. engages in the restaurant business in Japan. The company operates restaurant under the Hidakaya, Kuraiken, Yakitori Hidaka, Popular Bar Hidaka, Chuka Ichiban, Tonkatsu Hidaka, Dining Room Hidaka, Chuka Soba Shinki, and Hidakaya Shinshin names. It operates approximately 432 stores. The company was formerly known as Hidaka Commercial Co., Ltd. and changed its name to Hiday Hidaka Corp. in June 1998. Hiday Hidaka Corp. was incorporated in 1956 and is headquartered in Saitama, Japan.
URL
https://hidakaya.hiday.co.jp/
IPO date
Sep 16, 1999
Employees
853
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
48,772,224
27.78%
38,168,283
44.56%
26,402,538
-10.69%
Cost of revenue
42,979,751
36,462,232
28,856,206
Unusual Expense (Income)
NOPBT
5,792,473
1,706,051
(2,453,668)
NOPBT Margin
11.88%
4.47%
Operating Taxes
1,335,541
792,325
813,252
Tax Rate
23.06%
46.44%
NOPAT
4,456,932
913,726
(3,266,920)
Net income
3,233,405
112.81%
1,519,401
-3.78%
1,579,041
-153.59%
Dividends
(1,102,124)
(911,773)
(1,138,834)
Dividend yield
1.10%
1.20%
1.68%
Proceeds from repurchase of equity
(6,055)
(5,527)
(5,872)
BB yield
0.01%
0.01%
0.01%
Debt
Debt current
(6,438)
(5,668)
Long-term debt
Deferred revenue
Other long-term liabilities
1,848,000
1,380,692
1,429,372
Net debt
(16,359,958)
(17,707,824)
(15,787,115)
Cash flow
Cash from operating activities
5,960,092
4,099,445
4,394,801
CAPEX
(1,466,000)
(1,137,320)
(1,685,799)
Cash from investing activities
(2,309,857)
(2,693,971)
(252,614)
Cash from financing activities
(1,108,179)
(917,301)
(1,144,707)
FCF
8,141,989
1,228,853
(3,682,770)
Balance
Cash
14,814,833
10,277,386
9,871,447
Long term investments
1,545,125
7,424,000
5,910,000
Excess cash
13,921,347
15,792,972
14,461,320
Stockholders' equity
9,393,200
21,480,725
20,862,199
Invested Capital
17,568,294
7,308,438
8,678,453
ROIC
35.83%
11.43%
ROCE
21.48%
7.33%
EV
Common stock shares outstanding
37,973
37,977
37,980
Price
2,643.00
32.41%
1,996.00
11.57%
1,789.00
5.36%
Market cap
100,362,766
32.40%
75,802,092
11.56%
67,946,220
5.35%
EV
84,002,808
58,094,268
52,159,105
EBITDA
7,023,320
2,940,271
(1,242,090)
EV/EBITDA
11.96
19.76
Interest
304
Interest/NOPBT