XJPX7609
Market cap185mUSD
Jan 14, Last price
2,633.00JPY
1D
-0.83%
1Q
-8.35%
Jan 2017
181.30%
Name
Daitron Co Ltd
Chart & Performance
Profile
Daitron Co., Ltd., an electronics engineering trading company, primarily imports, exports, and sells electronic components and assembly goods in Japan and internationally. The company also manufactures, imports, exports, and sells semiconductors, embedded systems, power supply equipment, image-related equipment and components, and information systems. In addition, it provides production equipment and inspection requipment for silicon wafers, ICs, LSIs, FPDs, electronic materials, semiconductors, optical devices, energy devices, and OEM products, as well as flat panels, including LCDs, CFs, PDPs, organic Els. Further, the company engages in the development, manufacture, and sale of wafer edge grinding machines and chip sorting machines; LED testers/probers and processing equipment; and original-system low noise switching power supply custom UPS products and transformers. Additionally, it designs, manufactures, assembles, and customizes image device dedicated harness and other electronic equipment. The company was formerly known as Daito Electron Co., Ltd. and changed its name to Daitron Co., Ltd. in 2017. Daitron Co., Ltd. was founded in 1952 and is headquartered in Osaka, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 92,156,380 5.15% | 87,639,991 21.15% | |||||||
Cost of revenue | 74,127,793 | 70,203,268 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 18,028,587 | 17,436,723 | |||||||
NOPBT Margin | 19.56% | 19.90% | |||||||
Operating Taxes | 1,993,325 | 1,959,278 | |||||||
Tax Rate | 11.06% | 11.24% | |||||||
NOPAT | 16,035,262 | 15,477,445 | |||||||
Net income | 4,014,972 -5.25% | 4,237,486 43.49% | |||||||
Dividends | (1,331,864) | (998,712) | |||||||
Dividend yield | 4.28% | 3.94% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 512,171 | 552,045 | |||||||
Long-term debt | 570,791 | 84,332 | |||||||
Deferred revenue | 3,608,155 | ||||||||
Other long-term liabilities | 3,438,105 | 10,703 | |||||||
Net debt | (12,118,159) | (13,929,670) | |||||||
Cash flow | |||||||||
Cash from operating activities | 315,752 | (275,130) | |||||||
CAPEX | (466,320) | (170,527) | |||||||
Cash from investing activities | (627,236) | (237,256) | |||||||
Cash from financing activities | (1,501,565) | (1,004,175) | |||||||
FCF | 10,303,447 | 10,197,659 | |||||||
Balance | |||||||||
Cash | 11,244,631 | 12,902,996 | |||||||
Long term investments | 1,956,490 | 1,663,051 | |||||||
Excess cash | 8,593,302 | 10,184,047 | |||||||
Stockholders' equity | 25,342,558 | 23,484,015 | |||||||
Invested Capital | 25,057,117 | 18,761,158 | |||||||
ROIC | 73.19% | 99.62% | |||||||
ROCE | 53.58% | 60.24% | |||||||
EV | |||||||||
Common stock shares outstanding | 11,101 | 11,099 | |||||||
Price | 2,801.00 22.74% | 2,282.00 6.34% | |||||||
Market cap | 31,093,901 22.77% | 25,327,918 6.39% | |||||||
EV | 18,998,137 | 11,404,466 | |||||||
EBITDA | 18,419,648 | 17,764,267 | |||||||
EV/EBITDA | 1.03 | 0.64 | |||||||
Interest | 37,404 | 16,833 | |||||||
Interest/NOPBT | 0.21% | 0.10% |