Loading...
XJPX7607
Market cap242mUSD
Jan 22, Last price  
2,829.00JPY
1D
0.39%
1Q
8.22%
Jan 2017
62.12%
Name

Shinwa Co Ltd

Chart & Performance

D1W1MN
XJPX:7607 chart
P/E
13.88
P/S
0.49
EPS
203.88
Div Yield, %
3.53%
Shrs. gr., 5y
0.39%
Rev. gr., 5y
4.50%
Revenues
77.85b
+2.28%
41,424,564,00027,458,476,00022,753,523,00026,343,313,00029,827,980,00033,597,499,00037,030,434,00046,398,668,00046,028,733,00051,400,435,00056,597,959,00062,461,260,00068,113,522,00061,160,734,00071,062,630,00076,114,006,00077,845,803,000
Net income
2.73b
-23.86%
2,149,849,000310,411,000296,564,000894,632,0001,010,042,0001,289,337,0001,408,649,0002,121,705,0002,067,305,0002,495,426,0003,180,118,0003,258,079,0003,306,491,0002,768,602,0003,784,456,0003,585,096,0002,729,797,000
CFO
3.97b
+225.32%
3,432,298,000-119,613,0001,091,216,0001,345,424,000-347,494,0004,839,806,000797,938,0001,950,889,0001,221,905,0001,648,656,0002,740,060,0006,162,199,0001,177,092,000-1,035,063,0007,504,695,0001,219,135,0003,966,051,000
Dividend
Feb 27, 20250 JPY/sh

Profile

Shinwa Co., Ltd. operates as an engineering, manufacturing, and trading and logistics company. It offers metal joining products and solutions, such as welding equipment and consumables; brazing and soldering equipment, and consumables; other products, including sealants and adhesive coating equipment; and brazing services, joining technology, and development and sub-contract work. The company also provides factory automation systems, including industrial control devices, production information systems, and industrial robots and others; and industrial machines that include precision dispensing systems, labor saving machines, press peripheral equipment, and environment safety equipment, as well other products, such as multi-stage heating devices, paint spray guns, laser markers, blasting machines, and oil-water separator machines. In addition, it provides maintenance services, such as overhaul of press forging machines, mixers/kneaders, and injection-molding machines, as well as inspection and repair of press machines; and repair and alteration of carrier devices and press peripheral equipment, repair welding of forging dies, and onsite equipment and facility maintenance services. Further, it offers multi-story car parks; manufactures and sells subsidiary materials, such as rings and fluxes; and designs and manufactures jigs and tools, as well as provides automation and system maintenance for aircraft and aerospace industries. It serves a range of industries, including automobile, electrical, electronics, semiconductor, paper, rubber, home appliances, resin, and aircraft and aerospace industries in Japan, the United States, the United Kingdom, Canada, the Czech Republic, China, India, Thailand, and internationally. The company was formerly known as Shinwa Trading Co., Ltd. and changed its name to Shinwa Co., Ltd. in April 1973. Shinwa Co., Ltd. was founded in 1951 and is headquartered in Nagoya, Japan.x
URL
https://www.shinwa-jpn.co.jp/
IPO date
Aug 06, 1999
Employees
855
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑082023‑082022‑082021‑082020‑082019‑082018‑082017‑082016‑082015‑08
Income
Revenues
77,845,803
2.28%
76,114,006
7.11%
71,062,630
16.19%
Cost of revenue
74,286,741
64,112,829
59,659,461
Unusual Expense (Income)
NOPBT
3,559,062
12,001,177
11,403,169
NOPBT Margin
4.57%
15.77%
16.05%
Operating Taxes
1,139,446
1,538,781
1,764,940
Tax Rate
32.02%
12.82%
15.48%
NOPAT
2,419,616
10,462,396
9,638,229
Net income
2,729,797
-23.86%
3,585,096
-5.27%
3,784,456
36.69%
Dividends
(1,316,248)
(1,077,713)
(987,772)
Dividend yield
3.85%
3.59%
3.33%
Proceeds from repurchase of equity
(1,030)
(230)
(630)
BB yield
0.00%
0.00%
0.00%
Debt
Debt current
91,629
3,350,170
52,705
Long-term debt
1,310,395
951,026
872,119
Deferred revenue
42,581
Other long-term liabilities
278,839
228,445
185,947
Net debt
(21,317,854)
(16,028,878)
(20,506,700)
Cash flow
Cash from operating activities
3,966,051
1,219,135
7,504,695
CAPEX
(755,010)
(1,743,381)
(1,533,377)
Cash from investing activities
(702,668)
(1,869,322)
(1,550,918)
Cash from financing activities
(1,366,264)
(1,138,476)
(2,327,759)
FCF
1,609,869
6,330,555
11,468,343
Balance
Cash
19,862,641
17,795,843
19,337,843
Long term investments
2,857,237
2,534,231
2,093,681
Excess cash
18,827,588
16,524,374
17,878,392
Stockholders' equity
41,306,100
38,315,976
35,345,849
Invested Capital
23,780,610
22,741,539
18,247,634
ROIC
10.40%
51.05%
51.22%
ROCE
8.15%
29.83%
30.99%
EV
Common stock shares outstanding
13,386
13,373
13,360
Price
2,551.00
13.68%
2,244.00
1.08%
2,220.00
-2.50%
Market cap
34,147,604
13.79%
30,009,793
1.18%
29,659,822
-2.40%
EV
12,983,706
14,122,249
9,293,833
EBITDA
4,671,256
12,899,712
12,118,714
EV/EBITDA
2.78
1.09
0.77
Interest
1,576
1,717
24,632
Interest/NOPBT
0.04%
0.01%
0.22%