Loading...
XJPX7601
Market cap15mUSD
Dec 26, Last price  
204.00JPY
1D
-0.97%
1Q
-4.67%
Jan 2017
-59.36%
Name

Poplar Co Ltd

Chart & Performance

D1W1MN
XJPX:7601 chart
P/E
5.20
P/S
0.19
EPS
39.20
Div Yield, %
0.00%
Shrs. gr., 5y
5.41%
Rev. gr., 5y
-13.87%
Revenues
12.37b
-5.32%
62,020,133,00057,220,835,00057,671,469,00058,594,601,00056,421,270,00055,487,745,00048,764,968,00038,777,651,00033,270,497,00028,766,703,00026,092,653,00025,370,178,00019,240,576,00013,629,524,00013,064,892,00012,370,071,000
Net income
462m
P
-2,869,853,000150,723,000-551,899,000-847,741,0005,832,000-2,300,595,000-1,923,783,00060,250,000289,195,000-70,526,000-2,185,296,000-330,327,000-1,318,022,000-518,492,000-237,796,000462,003,000
CFO
80m
-21.38%
5,313,495,000-456,814,000-2,251,908,000833,733,00035,142,000489,106,0001,741,968,000-2,167,566,00021,530,000112,566,000363,049,0001,107,505,000-1,695,253,000-2,432,271,000101,540,00079,830,000
Dividend
Aug 28, 20135 JPY/sh

Profile

Poplar Co., Ltd. operates convenience stores in Japan. Its convenience stores offer pop valve, bento, rice balls, salads, noodles, bakery products, cooking breads, counter foods, and sweets. The company operates a chain of approximately 461 stores. The company was founded in 1976 and is headquartered in Hiroshima, Japan.
URL
https://www.poplar-cvs.co.jp/
IPO date
Feb 14, 2000
Employees
181
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
12,370,071
-5.32%
13,064,892
-4.14%
13,629,524
-29.16%
Cost of revenue
8,502,898
9,307,861
10,427,920
Unusual Expense (Income)
NOPBT
3,867,173
3,757,031
3,201,604
NOPBT Margin
31.26%
28.76%
23.49%
Operating Taxes
41,304
7,865
16,671
Tax Rate
1.07%
0.21%
0.52%
NOPAT
3,825,869
3,749,166
3,184,933
Net income
462,003
-294.29%
(237,796)
-54.14%
(518,492)
-60.66%
Dividends
Dividend yield
Proceeds from repurchase of equity
658,485
(1,000)
(45)
BB yield
-14.95%
0.00%
0.00%
Debt
Debt current
375,481
1,075,936
675,501
Long-term debt
1,042,771
1,350,026
1,842,031
Deferred revenue
(1,664)
614,475
Other long-term liabilities
1,200,703
1,242,644
715,070
Net debt
515,743
1,084,915
1,142,225
Cash flow
Cash from operating activities
79,830
101,540
(2,432,271)
CAPEX
(15,000)
(221,059)
(78,813)
Cash from investing activities
322,662
(100,728)
872,552
Cash from financing activities
(478,169)
24,928
(182,114)
FCF
4,218,079
3,773,527
4,264,863
Balance
Cash
752,371
828,047
802,307
Long term investments
150,138
513,000
573,000
Excess cash
284,005
687,802
693,831
Stockholders' equity
1,177,430
(1,377,611)
(1,112,803)
Invested Capital
2,302,477
3,733,835
3,779,354
ROIC
126.76%
99.80%
76.68%
ROCE
149.51%
159.34%
119.90%
EV
Common stock shares outstanding
15,343
11,787
11,787
Price
287.00
105.00%
140.00
-6.04%
149.00
-55.79%
Market cap
4,403,571
166.85%
1,650,185
-6.04%
1,756,280
-55.79%
EV
5,619,314
2,735,100
2,898,505
EBITDA
3,917,301
3,869,273
3,306,872
EV/EBITDA
1.43
0.71
0.88
Interest
27,544
26,796
33,233
Interest/NOPBT
0.71%
0.71%
1.04%