Loading...
XJPX7599
Market cap701mUSD
Jan 16, Last price  
1,085.00JPY
1D
-2.69%
1Q
-14.63%
Jan 2017
68.48%
Name

IDOM Inc

Chart & Performance

D1W1MN
XJPX:7599 chart
P/E
9.52
P/S
0.26
EPS
113.96
Div Yield, %
3.75%
Shrs. gr., 5y
-0.20%
Rev. gr., 5y
6.29%
Revenues
419.85b
+0.80%
156,696,000,000182,649,000,000182,166,000,000190,592,000,000163,669,000,000148,853,000,000142,038,000,000132,881,000,000143,417,000,000169,398,000,000155,681,000,000210,085,000,000251,516,000,000276,157,000,000309,410,000,000361,684,000,000380,564,000,000459,532,000,000416,514,000,000419,852,000,000
Net income
11.44b
-19.45%
5,652,000,0004,421,000,0006,566,000,0004,650,000,000-2,836,000,000348,000,0005,140,000,0003,785,000,0002,980,000,0004,360,000,0003,286,000,0004,111,000,0002,247,000,0003,578,000,000381,000,0003,545,000,0001,484,000,00010,794,000,00014,205,000,00011,442,000,000
CFO
9.65b
+324.09%
2,724,000,0004,442,000,0006,103,000,0001,354,000,000-6,539,000,000-3,586,000,00014,253,000,00010,665,000,0003,064,000,00010,061,000,00056,000,0004,121,000,000-4,632,000,0006,989,000,000-19,593,000,00013,757,000,00019,508,000,0008,276,000,0002,275,000,0009,648,000,000
Dividend
Feb 27, 20250 JPY/sh

Profile

IDOM Inc. purchases and sells used cars in Japan and internationally. The company also sells new cars. It operates through a network of approximately 500 stores under the Gulliver brand. The company was formerly known as Gulliver International Co. Ltd. and changed its name to IDOM Inc. in July 2016. IDOM Inc. was founded in 1994 and is headquartered in Tokyo, Japan.
URL
https://www.idom-inc.com/
IPO date
Dec 18, 2000
Employees
3,132
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
419,852,000
0.80%
416,514,000
-9.36%
459,532,000
20.75%
Cost of revenue
401,227,000
395,248,000
438,250,000
Unusual Expense (Income)
NOPBT
18,625,000
21,266,000
21,282,000
NOPBT Margin
4.44%
5.11%
4.63%
Operating Taxes
4,308,000
4,480,000
4,319,000
Tax Rate
23.13%
21.07%
20.29%
NOPAT
14,317,000
16,786,000
16,963,000
Net income
11,442,000
-19.45%
14,205,000
31.60%
10,794,000
627.36%
Dividends
(4,085,000)
(1,856,000)
(768,000)
Dividend yield
4.49%
2.18%
1.16%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
16,300,000
24,145,000
11,101,000
Long-term debt
46,700,000
43,000,000
67,523,000
Deferred revenue
2,916,000
Other long-term liabilities
4,075,000
3,428,000
999,000
Net debt
27,314,000
20,199,000
23,678,000
Cash flow
Cash from operating activities
9,648,000
2,275,000
8,276,000
CAPEX
(7,507,000)
(5,843,000)
(5,424,000)
Cash from investing activities
(8,367,000)
(166,000)
(4,500,000)
Cash from financing activities
(8,230,000)
(10,634,000)
(1,332,000)
FCF
1,124,000
5,627,000
6,944,000
Balance
Cash
30,548,000
37,473,000
45,670,000
Long term investments
5,138,000
9,473,000
9,276,000
Excess cash
14,693,400
26,120,300
31,969,400
Stockholders' equity
69,546,000
61,794,000
55,691,000
Invested Capital
122,310,600
106,288,700
102,317,600
ROIC
12.53%
16.09%
17.45%
ROCE
13.59%
16.06%
15.67%
EV
Common stock shares outstanding
100,407
100,407
100,407
Price
906.00
6.97%
847.00
28.92%
657.00
6.14%
Market cap
90,968,742
6.97%
85,044,729
28.92%
65,967,399
6.01%
EV
119,188,742
105,711,729
91,338,399
EBITDA
21,522,000
23,957,000
24,533,000
EV/EBITDA
5.54
4.41
3.72
Interest
350,000
571,000
917,000
Interest/NOPBT
1.88%
2.69%
4.31%