Loading...
XJPX7593
Market cap376mUSD
Dec 26, Last price  
497.00JPY
1D
0.41%
1Q
1.03%
Jan 2017
-15.25%
Name

VT Holdings Co Ltd

Chart & Performance

D1W1MN
XJPX:7593 chart
P/E
8.98
P/S
0.19
EPS
55.34
Div Yield, %
4.67%
Shrs. gr., 5y
0.10%
Rev. gr., 5y
7.32%
Revenues
311.60b
+17.00%
36,710,882,00048,524,083,00097,735,138,000107,976,399,00093,430,646,00088,276,916,00092,657,000,00095,974,000,000118,317,000,000132,682,000,000136,376,000,000146,468,000,000169,560,000,000202,133,000,000218,848,000,000207,468,000,000199,535,000,000237,930,000,000266,329,000,000311,604,000,000
Net income
6.70b
-6.73%
1,797,087,000617,861,000-719,039,0001,161,492,000-423,184,0001,809,245,0002,763,000,0004,361,000,0004,775,000,0005,126,000,0004,633,000,0004,090,000,0004,421,000,0003,765,000,0003,767,000,0002,079,000,0004,711,000,00011,678,000,0007,180,000,0006,697,000,000
CFO
12.06b
+7.97%
649,667,0002,436,398,0002,541,894,0004,459,724,000-592,223,0008,018,962,0006,619,000,0006,487,000,0002,347,000,00013,929,000,0004,259,000,0009,640,000,00011,017,000,00013,189,000,00013,147,000,0008,361,000,00016,454,000,00016,818,000,00011,173,000,00012,064,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 12, 2025

Profile

Vt Holdings Co.,Ltd. operates as an automobile dealer in Japan. The company imports premium cars; and exports used vehicles worldwide. It is also involved in the car rental business; and system development and website production for automobile dealers. In addition, it operates in housing-related business. The company was formerly known as Honda Verno Tokai Co., Ltd. and changed its name to Vt Holdings Co.,Ltd. in April 2003. Vt Holdings Co.,Ltd. was incorporated in 1978 and is headquartered in Nagoya, Japan.
IPO date
Sep 10, 1998
Employees
4,062
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
311,604,000
17.00%
266,329,000
11.94%
237,930,000
19.24%
Cost of revenue
299,532,000
257,031,000
229,478,000
Unusual Expense (Income)
NOPBT
12,072,000
9,298,000
8,452,000
NOPBT Margin
3.87%
3.49%
3.55%
Operating Taxes
3,839,000
3,311,000
5,537,000
Tax Rate
31.80%
35.61%
65.51%
NOPAT
8,233,000
5,987,000
2,915,000
Net income
6,697,000
-6.73%
7,180,000
-38.52%
11,678,000
147.89%
Dividends
(2,809,000)
(2,610,000)
(2,422,000)
Dividend yield
4.45%
4.44%
4.70%
Proceeds from repurchase of equity
2,013,000
10,000
BB yield
-3.19%
-0.02%
Debt
Debt current
57,685,000
42,134,000
28,274,000
Long-term debt
71,324,000
36,581,000
35,685,000
Deferred revenue
18,608,000
18,843,000
Other long-term liabilities
3,404,000
2,093,000
2,036,000
Net debt
103,473,000
23,080,000
21,724,000
Cash flow
Cash from operating activities
12,064,000
11,173,000
16,818,000
CAPEX
(13,690,000)
(13,708,000)
(8,960,000)
Cash from investing activities
(10,334,000)
(9,794,000)
(5,610,000)
Cash from financing activities
(1,358,000)
(623,000)
(8,744,000)
FCF
(26,872,000)
(14,544,000)
(2,305,000)
Balance
Cash
13,483,000
12,769,000
11,931,000
Long term investments
12,053,000
42,866,000
30,304,000
Excess cash
9,955,800
42,318,550
30,338,500
Stockholders' equity
78,263,000
133,167,000
104,628,000
Invested Capital
179,853,200
110,746,450
91,296,500
ROIC
5.67%
5.93%
3.27%
ROCE
6.11%
5.79%
6.73%
EV
Common stock shares outstanding
117,953
115,988
115,616
Price
535.00
5.52%
507.00
13.68%
446.00
0.00%
Market cap
63,104,971
7.31%
58,805,749
14.04%
51,564,921
-0.34%
EV
175,728,971
152,835,749
128,683,921
EBITDA
24,461,000
19,963,000
18,020,000
EV/EBITDA
7.18
7.66
7.14
Interest
1,428,000
866,000
730,000
Interest/NOPBT
11.83%
9.31%
8.64%