Loading...
XJPX7570
Market cap152mUSD
Jan 16, Last price  
1,193.00JPY
1D
-1.73%
1Q
-3.09%
Jan 2017
73.93%
Name

Hashimoto Sogyo Holdings Co Ltd

Chart & Performance

D1W1MN
XJPX:7570 chart
P/E
9.11
P/S
0.15
EPS
130.96
Div Yield, %
3.48%
Shrs. gr., 5y
-0.16%
Rev. gr., 5y
3.20%
Revenues
155.63b
+5.02%
0106,489,000,00096,317,000,000103,498,000,000109,402,000,000110,235,000,000123,674,000,000117,729,000,000119,708,000,000122,890,000,000128,357,000,000132,944,000,000137,815,000,000134,690,000,000137,606,000,000148,189,000,000155,633,000,000
Net income
2.61b
+1.56%
0480,000,000493,000,000720,000,000931,000,000858,000,0001,878,000,0001,409,000,0001,400,000,0001,411,000,0001,723,000,0001,803,000,0002,117,000,0002,233,000,0002,407,000,0002,569,000,0002,609,000,000
CFO
3.68b
+60.63%
-1,545,000,000-4,794,000,0004,953,000,0001,567,000,0002,880,000,000-257,000,0001,158,000,0001,771,000,0001,935,000,0001,636,000,0001,093,000,0001,427,000,000-939,000,0001,936,000,0002,291,000,0003,680,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Hashimoto Sogyo Holdings Co.,Ltd. sells pipe construction and housing equipment in Japan. It also provides information processing, money lending, guarantee, leasing, and non-life insurance agency services. The company was formerly known as Hashimoto Sogyo Co., Ltd. and changed its name to Hashimoto Sogyo Holdings Co.,Ltd. in April 2016. Hashimoto Sogyo Holdings Co.,Ltd. was incorporated in 1938 and is headquartered in Tokyo, Japan.
IPO date
Nov 10, 1997
Employees
874
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
155,633,000
5.02%
148,189,000
7.69%
137,606,000
2.16%
Cost of revenue
153,323,000
135,865,000
126,366,000
Unusual Expense (Income)
NOPBT
2,310,000
12,324,000
11,240,000
NOPBT Margin
1.48%
8.32%
8.17%
Operating Taxes
1,865,000
1,296,000
1,246,000
Tax Rate
80.74%
10.52%
11.09%
NOPAT
445,000
11,028,000
9,994,000
Net income
2,609,000
1.56%
2,569,000
6.73%
2,407,000
7.79%
Dividends
(828,000)
(757,000)
(675,000)
Dividend yield
2.92%
3.30%
3.49%
Proceeds from repurchase of equity
(515,000)
BB yield
1.82%
Debt
Debt current
7,003,000
7,360,000
4,949,000
Long-term debt
2,397,000
2,178,000
3,211,000
Deferred revenue
191,000
203,000
Other long-term liabilities
1,131,000
967,000
969,000
Net debt
(11,348,000)
(7,563,000)
(6,393,000)
Cash flow
Cash from operating activities
3,680,000
2,291,000
1,936,000
CAPEX
(858,000)
(849,000)
(2,115,000)
Cash from investing activities
(316,000)
(2,797,000)
(710,000)
Cash from financing activities
(1,315,000)
618,000
(1,566,000)
FCF
2,476,000
9,973,000
9,034,000
Balance
Cash
5,496,000
3,396,000
3,308,000
Long term investments
15,252,000
13,705,000
11,245,000
Excess cash
12,966,350
9,691,550
7,672,700
Stockholders' equity
31,733,000
54,307,000
50,253,000
Invested Capital
28,770,650
28,390,450
26,748,300
ROIC
1.56%
40.00%
38.19%
ROCE
5.12%
30.71%
30.99%
EV
Common stock shares outstanding
20,336
20,354
20,338
Price
1,395.00
23.67%
1,128.00
18.61%
951.00
-30.33%
Market cap
28,368,720
23.56%
22,959,312
18.71%
19,341,438
-30.29%
EV
17,020,720
41,516,312
37,238,438
EBITDA
2,724,000
12,724,000
11,648,000
EV/EBITDA
6.25
3.26
3.20
Interest
45,000
43,000
44,000
Interest/NOPBT
1.95%
0.35%
0.39%