XJPX7567
Market cap12mUSD
Dec 26, Last price
401.00JPY
1D
0.25%
1Q
3.08%
Jan 2017
94.66%
Name
Sakae Electronics Corp
Chart & Performance
P/E
8.83
P/S
0.24
EPS
45.43
Div Yield, %
2.99%
Shrs. gr., 5y
—
Rev. gr., 5y
1.87%
Revenues
8.37b
-22.81%
Net income
231m
-64.58%
CFO
193m
-59.25%
Dividend
Mar 28, 20250 JPY/sh
Profile
Sakae Electronics Corporation trades in electronic components in Japan. The company offers switching power supply, connector, semiconductor sockets, printed wiring boards, optical products, sensor, fans and resistors, wirewound resistance, terminal blocks and relay parts, digital signage, fuse, accessories, FA and control equipment, motors, PCs and network equipment. It also provides inventer, led lightening power supply, ac adaptor, trance, heat sink, heat exchanger, noise filter, inlet, coils/inductors, motion control, encoder, solenoid, digital/analog panel meters, printed circuit board, ic socket, camera link connector cable, slip ring rotary connectors, trimmer potentiometer, dial, knob, switch, fire and smoke detectors, peltier heater, room pressure control equipment, speaker, cables, wires, tube, screw springs, rack, solder, adhesive, anti-static, recording and abrasive paper, battery, touch panel, motherboard, switching HUB, HDMI, card slots, memory cards, measuring instrument, remote control, cleaning machine, rom burner, lubricants, pneumatic equipment, temperature regulator, heater, crimping machine and wire processing machine, shelves and storerooms, and other ICT equipment related. Its products are used in semiconductor/FPD manufacturing, measurement/semiconductor inspection, medical/beauty, ship, food/beverage/pharmaceutical inspection, logistics/transportation/packaging, printing, and other industrial equipment, as well as railway broadcasting systems, highway display boards, tunnel construction equipment, etc. The company was founded in 1967 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | |
| Income | |||||
Revenues | 8,366,407 -22.81% | 10,839,012 20.33% | 9,007,564 60.17% | ||
Cost of revenue | 7,133,000 | 9,091,901 | 7,513,925 | ||
Unusual Expense (Income) | |||||
NOPBT | 1,233,407 | 1,747,111 | 1,493,639 | ||
NOPBT Margin | 14.74% | 16.12% | 16.58% | ||
Operating Taxes | 110,751 | 249,523 | 167,331 | ||
Tax Rate | 8.98% | 14.28% | 11.20% | ||
NOPAT | 1,122,656 | 1,497,588 | 1,326,308 | ||
Net income | 230,738 -64.58% | 651,423 22.53% | 531,659 355.71% | ||
Dividends | (60,944) | (35,551) | (35,551) | ||
Dividend yield | 2.38% | 1.33% | 1.49% | ||
Proceeds from repurchase of equity | |||||
BB yield | |||||
| Debt | |||||
Debt current | 500,000 | 500,000 | 515,894 | ||
Long-term debt | 894 | ||||
Deferred revenue | |||||
Other long-term liabilities | 35,408 | 32,898 | 30,380 | ||
Net debt | (1,982,495) | (1,525,424) | (1,174,749) | ||
| Cash flow | |||||
Cash from operating activities | 192,824 | 473,177 | 243,247 | ||
CAPEX | (24,975) | (74,423) | (17,839) | ||
Cash from investing activities | (25,925) | (75,566) | 181,217 | ||
Cash from financing activities | (60,944) | (51,445) | (256,876) | ||
FCF | 1,080,624 | 1,320,789 | 1,038,645 | ||
| Balance | |||||
Cash | 1,601,067 | 1,494,424 | 1,150,537 | ||
Long term investments | 881,428 | 531,000 | 541,000 | ||
Excess cash | 2,064,175 | 1,483,473 | 1,241,159 | ||
Stockholders' equity | 4,194,172 | 3,770,969 | 3,160,096 | ||
Invested Capital | 3,032,996 | 3,005,300 | 2,656,620 | ||
ROIC | 37.18% | 52.90% | 52.91% | ||
ROCE | 23.21% | 38.03% | 37.14% | ||
| EV | |||||
Common stock shares outstanding | 5,079 | 5,079 | 5,079 | ||
Price | 505.00 -3.99% | 526.00 12.15% | 469.00 -10.50% | ||
Market cap | 2,564,762 -3.99% | 2,671,415 12.15% | 2,381,927 -10.50% | ||
EV | 582,267 | 1,145,991 | 1,207,178 | ||
EBITDA | 1,260,874 | 1,776,962 | 1,524,165 | ||
EV/EBITDA | 0.46 | 0.64 | 0.79 | ||
Interest | 4,048 | 4,150 | 5,461 | ||
Interest/NOPBT | 0.33% | 0.24% | 0.37% | ||