Loading...
XJPX7561
Market cap79mUSD
Jan 16, Last price  
669.00JPY
1D
-0.45%
1Q
-9.23%
Jan 2017
17.99%
Name

Hurxley Corp

Chart & Performance

D1W1MN
XJPX:7561 chart
P/E
7.73
P/S
0.26
EPS
86.58
Div Yield, %
2.68%
Shrs. gr., 5y
-0.36%
Rev. gr., 5y
0.35%
Revenues
46.76b
+31.30%
24,770,012,00057,179,787,00066,059,554,00059,168,899,00055,669,216,00053,944,653,00050,035,858,00048,616,556,00048,736,328,00048,028,572,00046,375,375,00045,952,000,00047,382,000,00035,126,000,00031,732,000,00035,613,000,00046,761,000,000
Net income
1.60b
+52.91%
-2,946,688,000-2,355,310,000-409,417,000600,583,000380,030,000700,820,0002,070,095,0001,230,407,0001,397,779,000971,472,000626,166,000919,000,0001,276,000,00081,000,000978,000,0001,047,000,0001,601,000,000
CFO
7.01b
+318.39%
1,683,392,0002,204,838,0002,453,052,0003,079,811,0001,868,857,0003,749,246,0002,634,364,0003,076,361,0001,944,819,0002,744,247,0001,932,266,0001,757,000,0001,697,000,000-2,149,000,0002,717,000,0001,675,000,0007,008,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Hurxley Corporation operates Hokka Hokka Tei franchise chain stores in Japan. Its stores offer take-out boxed lunch. The company was formerly known as Kansai Hokka-Hokka Tei Corp. and changed its name to Hurxley Corporation in July 1993. Hurxley Corporation was founded in 1980 and is headquartered in Osaka, Japan.
URL
https://www.hurxley.co.jp/
IPO date
Feb 16, 2001
Employees
614
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
46,761,000
31.30%
35,613,000
12.23%
31,732,000
-9.66%
Cost of revenue
43,913,000
23,091,000
20,893,000
Unusual Expense (Income)
NOPBT
2,848,000
12,522,000
10,839,000
NOPBT Margin
6.09%
35.16%
34.16%
Operating Taxes
790,000
405,000
307,000
Tax Rate
27.74%
3.23%
2.83%
NOPAT
2,058,000
12,117,000
10,532,000
Net income
1,601,000
52.91%
1,047,000
7.06%
978,000
1,107.41%
Dividends
(331,000)
(294,000)
(73,000)
Dividend yield
1.90%
2.06%
0.82%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,127,000
5,455,000
3,823,000
Long-term debt
19,665,000
18,796,000
12,880,000
Deferred revenue
529,000
432,000
Other long-term liabilities
5,019,000
4,673,000
4,497,000
Net debt
7,976,000
3,608,000
(3,282,000)
Cash flow
Cash from operating activities
7,008,000
1,675,000
2,717,000
CAPEX
(6,762,000)
(5,608,000)
(4,645,000)
Cash from investing activities
(6,153,000)
(7,983,000)
(5,367,000)
Cash from financing activities
1,981,000
6,241,000
8,981,000
FCF
5,446,000
4,317,000
10,914,000
Balance
Cash
14,611,000
11,680,000
11,592,000
Long term investments
4,205,000
8,963,000
8,393,000
Excess cash
16,477,950
18,862,350
18,398,400
Stockholders' equity
22,640,000
43,556,000
41,863,000
Invested Capital
39,386,050
32,663,650
24,325,600
ROIC
5.71%
42.52%
46.08%
ROCE
5.09%
24.28%
25.25%
EV
Common stock shares outstanding
18,453
18,407
18,399
Price
945.00
21.94%
775.00
60.46%
483.00
6.15%
Market cap
17,438,085
22.24%
14,265,425
60.53%
8,886,717
5.60%
EV
25,414,085
40,339,425
27,317,717
EBITDA
4,176,000
13,568,000
11,738,000
EV/EBITDA
6.09
2.97
2.33
Interest
93,000
61,000
50,000
Interest/NOPBT
3.27%
0.49%
0.46%