Loading...
XJPX7554
Market cap121mUSD
Jan 17, Last price  
1,011.00JPY
1D
-1.65%
1Q
-20.64%
Jan 2017
-38.24%
Name

Kourakuen Holdings Corp

Chart & Performance

D1W1MN
XJPX:7554 chart
P/E
201.16
P/S
0.71
EPS
5.03
Div Yield, %
0.00%
Shrs. gr., 5y
0.73%
Rev. gr., 5y
-8.27%
Revenues
26.80b
+5.26%
32,915,091,00034,264,793,00035,584,143,00033,932,298,00035,172,230,00036,067,456,00037,201,092,00037,679,238,00038,206,338,00037,803,646,00038,576,924,00041,268,538,00038,237,705,00026,565,903,00025,023,831,00025,461,852,00026,800,975,000
Net income
94m
P
321,029,000519,573,0001,087,684,000662,013,000777,852,00064,550,000169,549,000261,663,000133,137,000154,491,000-3,225,313,0001,009,287,000-677,408,000-841,676,000374,006,000-2,858,869,00094,258,000
CFO
1.10b
+288.86%
1,340,301,0001,699,035,0002,268,324,000605,348,0003,090,760,0001,115,527,0001,764,339,0002,065,580,0001,967,325,0001,301,263,0001,471,109,0003,019,846,000918,283,000797,099,000-203,447,000282,830,0001,099,818,000
Dividend
Mar 30, 20225 JPY/sh

Profile

Kourakuen Holdings Corporation operates a chain of restaurants under the Korakuen name in Japan. As of November 11, 2020, it operated 456 stores. The company was formerly known as Kourakuen Co., Ltd. and changed its name to Kourakuen Holdings Corporation in 2015. Kourakuen Holdings Corporation was founded in 1954 and is headquartered in Koriyama, Japan.
URL
https://hd.kourakuen.co.jp/
IPO date
Sep 01, 1997
Employees
521
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
26,800,975
5.26%
25,461,852
1.75%
25,023,831
-5.80%
Cost of revenue
7,865,246
7,078,136
7,080,242
Unusual Expense (Income)
NOPBT
18,935,729
18,383,716
17,943,589
NOPBT Margin
70.65%
72.20%
71.71%
Operating Taxes
(99,599)
756,219
929,043
Tax Rate
4.11%
5.18%
NOPAT
19,035,328
17,627,497
17,014,546
Net income
94,258
-103.30%
(2,858,869)
-864.39%
374,006
-144.44%
Dividends
Dividend yield
Proceeds from repurchase of equity
680,222
10,812
9,296
BB yield
-3.15%
-0.07%
-0.05%
Debt
Debt current
2,791,361
3,664,639
2,520,969
Long-term debt
2,137,501
2,925,999
4,728,437
Deferred revenue
1,106,013
(56,107)
Other long-term liabilities
1,181,430
201,858
1,559,678
Net debt
2,726,716
3,446,418
3,527,656
Cash flow
Cash from operating activities
1,099,818
282,830
(203,447)
CAPEX
(401,000)
(695,632)
(1,078,930)
Cash from investing activities
417,440
27,584
(1,012,021)
Cash from financing activities
(675,311)
(205,206)
(510,255)
FCF
21,030,428
19,396,187
16,519,066
Balance
Cash
2,127,586
1,285,220
1,179,750
Long term investments
74,560
1,859,000
2,542,000
Excess cash
862,097
1,871,127
2,470,558
Stockholders' equity
660,573
164,490
2,960,999
Invested Capital
6,519,208
7,372,296
8,155,783
ROIC
274.06%
227.04%
223.89%
ROCE
263.74%
242.17%
167.97%
EV
Common stock shares outstanding
15,500
15,049
15,040
Price
1,394.00
34.04%
1,040.00
-21.03%
1,317.00
-23.07%
Market cap
21,606,587
38.05%
15,651,085
-20.99%
19,808,130
-23.03%
EV
24,333,303
19,097,503
23,379,807
EBITDA
19,946,402
19,598,350
19,233,074
EV/EBITDA
1.22
0.97
1.22
Interest
84,508
65,197
76,595
Interest/NOPBT
0.45%
0.35%
0.43%