Loading...
XJPX7552
Market cap691mUSD
Dec 23, Last price  
4,955.00JPY
1D
1.54%
1Q
20.27%
Jan 2017
287.72%
Name

Happinet Corp

Chart & Performance

D1W1MN
XJPX:7552 chart
P/E
16.52
P/S
0.31
EPS
299.90
Div Yield, %
1.36%
Shrs. gr., 5y
0.29%
Rev. gr., 5y
7.83%
Revenues
350.46b
+14.06%
168,958,000,000166,778,000,000194,246,000,000190,891,000,000198,021,000,000176,757,000,000206,867,000,000217,232,000,000187,274,000,000174,059,000,000197,607,000,000240,398,000,000233,347,000,000259,313,000,000282,441,000,000307,253,000,000350,461,000,000
Net income
6.58b
+84.81%
-1,490,000,0001,135,000,0001,179,000,0001,376,000,0002,458,000,0002,011,000,0002,466,000,0004,049,000,0002,359,000,0002,040,000,0004,031,000,0002,735,000,0001,224,000,0002,591,000,0003,554,000,0003,561,000,0006,581,000,000
CFO
8.36b
+23.98%
1,691,000,000951,000,0006,232,000,0005,083,000,0004,609,000,000-1,505,000,0002,547,000,0006,658,000,000978,000,0003,055,000,0004,453,000,0007,940,000,000-1,056,000,00010,262,000,0003,711,000,0006,744,000,0008,361,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Happinet Corporation operates as an entertainment trading company in Japan. The company manufactures and sells toys, playthings, trading cards, and other toys, as well as audio-visual software; and develops and sells video game software and hardware, and related peripheral equipment. It also sells arcade game equipment and amusement-related products; and installs and operates capsule-toy vending machines. The company was formerly known as Tosho Corporation and changed its name to Happinet Corporation in October 1991. Happinet Corporation was founded in 1969 and is headquartered in Tokyo, Japan.
URL
https://www.happinet.co.jp/
IPO date
Dec 17, 1998
Employees
940
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
350,461,000
14.06%
307,253,000
8.78%
282,441,000
8.92%
Cost of revenue
340,318,000
283,092,000
259,966,000
Unusual Expense (Income)
NOPBT
10,143,000
24,161,000
22,475,000
NOPBT Margin
2.89%
7.86%
7.96%
Operating Taxes
3,319,000
2,563,000
2,032,000
Tax Rate
32.72%
10.61%
9.04%
NOPAT
6,824,000
21,598,000
20,443,000
Net income
6,581,000
84.81%
3,561,000
0.20%
3,554,000
37.17%
Dividends
(1,481,000)
(1,454,000)
(1,104,000)
Dividend yield
2.16%
3.45%
3.24%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
(579,000)
(569,000)
Long-term debt
Deferred revenue
Other long-term liabilities
6,141,000
5,017,000
4,664,000
Net debt
(36,494,000)
(40,590,000)
(36,674,000)
Cash flow
Cash from operating activities
8,361,000
6,744,000
3,711,000
CAPEX
(1,388,000)
(1,012,000)
(577,000)
Cash from investing activities
(5,075,000)
(773,000)
(1,236,000)
Cash from financing activities
(1,481,000)
(1,454,000)
(1,104,000)
FCF
1,311,000
22,737,000
20,648,000
Balance
Cash
29,680,000
27,874,000
23,358,000
Long term investments
6,814,000
12,137,000
12,747,000
Excess cash
18,970,950
24,648,350
21,982,950
Stockholders' equity
49,811,000
86,049,000
82,225,000
Invested Capital
38,468,050
23,958,650
24,095,050
ROIC
21.86%
89.89%
86.14%
ROCE
17.55%
49.63%
48.65%
EV
Common stock shares outstanding
22,651
22,638
22,593
Price
3,025.00
62.46%
1,862.00
23.31%
1,510.00
-1.63%
Market cap
68,519,275
62.55%
42,151,956
23.56%
34,115,430
-1.24%
EV
32,025,275
43,746,956
37,316,430
EBITDA
11,667,000
25,544,000
23,615,000
EV/EBITDA
2.74
1.71
1.58
Interest
Interest/NOPBT