Loading...
XJPX
7550
Market cap8.31bUSD
Apr 08, Last price  
7,740.00JPY
1D
7.57%
1Q
-11.92%
Jan 2017
301.87%
Name

Zensho Holdings Co Ltd

Chart & Performance

D1W1MN
P/E
39.51
P/S
1.26
EPS
195.92
Div Yield, %
0.78%
Shrs. gr., 5y
0.92%
Rev. gr., 5y
9.71%
Revenues
965.78b
+23.82%
125,353,000,000149,258,000,000204,591,000,000282,498,000,000310,180,000,000334,172,000,000370,769,000,000402,962,000,000417,577,000,000468,377,000,000511,810,000,000525,709,000,000544,028,000,000579,108,000,000607,679,000,000630,435,000,000595,048,000,000658,503,000,000779,964,000,000965,778,000,000
Net income
30.69b
+131.38%
723,000,0003,130,000,0006,181,000,0005,196,000,0002,473,000,0003,506,000,0004,735,000,0003,068,000,0005,058,000,0001,103,000,000-11,138,000,0004,026,000,0008,443,000,0008,001,000,0009,924,000,00011,978,000,0002,259,000,00013,869,000,00013,265,000,00030,693,000,000
CFO
85.99b
+62.00%
8,360,000,00012,634,000,00013,921,000,00017,136,000,00012,711,000,00023,836,000,00026,364,000,00024,099,000,00021,572,000,00021,196,000,00017,368,000,00025,455,000,00037,049,000,00037,162,000,00033,129,000,00033,575,000,00029,686,000,00045,430,000,00053,078,000,00085,985,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
May 12, 2025

Profile

Zensho Holdings Co., Ltd. manages food service chain restaurants in Japan and internationally. The company also develops sales systems and food processing systems. Its restaurants offer gyudon, udon, and hamburger steaks, as well as provides conveyor-belt sushi restaurant and coffee shop, and dining services under the Sukiya, Nakau, Coco's, Big Boy, Victoria Station, Jolly Pasta, EL Torito, Hamazushi, Hanaya Yohei, Washoku Yohei, Gyuan, Ichiban, Takarjima, Denmaru, Kyubeiya, Seto Udon, Tamon'an, Moriva Coffee, and Café Milano brands in Japan. The company also serves customers under Sukiya brand name in China, Brazil, Thailand, Malaysia, Mexico, Taiwan, and Indonesia, as well as under the Chicken Rice Shop. In addition, it operates supermarket chains; and offers residential and nursing care services for the elderly. As of June 30, 2020, it operated 9,856 stores, which include 4,316 franchised restaurants. The company was formerly known as Zensho Co., Ltd. and changed its name to Zensho Holdings Co., Ltd. in October 2011. Zensho Holdings Co., Ltd. was founded in 1982 and is headquartered in Tokyo, Japan.
URL
https://www.zensho.co.jp/
IPO date
Sep 10, 1999
Employees
17,324
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
965,778,000
23.82%
779,964,000
18.45%
Cost of revenue
441,727,000
365,093,000
Unusual Expense (Income)
NOPBT
524,051,000
414,871,000
NOPBT Margin
54.26%
53.19%
Operating Taxes
16,816,000
10,209,000
Tax Rate
3.21%
2.46%
NOPAT
507,235,000
404,662,000
Net income
30,693,000
131.38%
13,265,000
-4.36%
Dividends
(5,602,000)
(3,483,000)
Dividend yield
0.57%
0.58%
Proceeds from repurchase of equity
63,221,000
36,993,000
BB yield
-6.42%
-6.20%
Debt
Debt current
57,896,000
33,305,000
Long-term debt
338,434,000
255,249,000
Deferred revenue
6,000
5,249,000
Other long-term liabilities
13,509,000
4,507,000
Net debt
292,090,000
168,051,000
Cash flow
Cash from operating activities
85,985,000
53,078,000
CAPEX
(40,120,000)
(32,500,000)
Cash from investing activities
(125,349,000)
(35,200,000)
Cash from financing activities
54,633,000
1,844,000
FCF
458,146,000
395,075,000
Balance
Cash
102,078,000
64,690,000
Long term investments
2,162,000
55,813,000
Excess cash
55,951,100
81,504,800
Stockholders' equity
154,252,000
98,942,000
Invested Capital
512,194,900
292,992,200
ROIC
125.99%
143.59%
ROCE
83.81%
106.90%
EV
Common stock shares outstanding
152,917
151,948
Price
6,440.00
64.08%
3,925.00
37.19%
Market cap
984,784,308
65.12%
596,394,381
37.03%
EV
1,277,141,308
764,648,381
EBITDA
560,258,000
446,890,000
EV/EBITDA
2.28
1.71
Interest
3,790,000
2,849,000
Interest/NOPBT
0.72%
0.69%