Loading...
XJPX7545
Market cap859mUSD
Jan 20, Last price  
2,245.00JPY
1D
0.27%
1Q
-3.23%
Jan 2017
60.13%
Name

Nishimatsuya Chain Co Ltd

Chart & Performance

D1W1MN
XJPX:7545 chart
P/E
16.42
P/S
0.76
EPS
136.68
Div Yield, %
1.25%
Shrs. gr., 5y
-1.17%
Rev. gr., 5y
5.10%
Revenues
177.19b
+4.52%
95,134,555,000104,331,004,000110,851,396,000116,384,007,000117,720,993,000117,871,361,000119,814,360,000122,546,332,000127,676,120,000128,526,000,000132,810,000,000136,273,000,000137,309,000,000138,167,000,000142,954,000,000159,418,000,000163,016,000,000169,524,000,000177,188,000,000
Net income
8.20b
+7.36%
5,785,721,0006,533,245,0006,017,261,0004,537,210,0005,353,921,0004,755,156,0002,290,562,0003,648,143,0002,991,088,0003,255,000,0003,797,000,0005,118,000,0004,761,000,0002,181,000,0001,077,000,0008,276,000,0008,498,000,0007,640,000,0008,202,000,000
CFO
11.54b
+232.91%
4,384,340,0001,559,256,0005,892,711,0001,668,741,0003,911,605,0001,619,213,000471,224,0006,264,773,0002,019,630,00019,015,000,0005,233,000,0006,481,000,0005,546,000,0002,899,000,0001,113,000,00018,073,000,0008,750,000,0003,467,000,00011,542,000,000
Dividend
Feb 19, 202515 JPY/sh
Earnings
Apr 01, 2025

Profile

Nishimatsuya Chain Co., Ltd. operates a chain of specialty stores for baby/children's living goods in Japan. The company offers newborn and baby clothes; children's wear; accessories, such as baby and children's hat, sock, shoe, and towel; room products; stroller buggies, child seats and car supplies, hugging straps, rain goods, bags/backpacks, lunch boxes, and water bottles; milk, food, baby bottle, and hygiene products; toys; and maternity products. It operates 1,036 stores. The company was incorporated in 1956 and is based in Himeji, Japan.
URL
https://www.24028.jp/
IPO date
Nov 29, 1999
Employees
680
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
177,188,000
4.52%
169,524,000
3.99%
163,016,000
2.26%
Cost of revenue
115,720,000
110,466,000
109,591,000
Unusual Expense (Income)
NOPBT
61,468,000
59,058,000
53,425,000
NOPBT Margin
34.69%
34.84%
32.77%
Operating Taxes
4,188,000
3,828,000
4,279,000
Tax Rate
6.81%
6.48%
8.01%
NOPAT
57,280,000
55,230,000
49,146,000
Net income
8,202,000
7.36%
7,640,000
-10.10%
8,498,000
2.68%
Dividends
(1,622,000)
(1,576,000)
(1,478,000)
Dividend yield
1.20%
1.66%
1.69%
Proceeds from repurchase of equity
(244,000)
(956,000)
(2,221,000)
BB yield
0.18%
1.01%
2.54%
Debt
Debt current
165,000
620,000
289,000
Long-term debt
312,000
361,000
285,000
Deferred revenue
(303,000)
(450,000)
Other long-term liabilities
3,633,000
3,483,000
3,438,000
Net debt
(74,338,000)
(70,870,000)
(73,704,000)
Cash flow
Cash from operating activities
11,542,000
3,467,000
8,750,000
CAPEX
(3,302,000)
(2,549,000)
(1,753,000)
Cash from investing activities
(4,504,000)
(2,410,000)
(1,353,000)
Cash from financing activities
(2,184,000)
(2,969,000)
(4,280,000)
FCF
60,091,000
53,255,000
47,960,000
Balance
Cash
63,056,000
57,200,000
59,021,000
Long term investments
11,759,000
14,651,000
15,257,000
Excess cash
65,955,600
63,374,800
66,127,200
Stockholders' equity
13,330,000
85,308,000
79,560,000
Invested Capital
75,582,000
15,597,200
6,993,800
ROIC
125.64%
488.96%
1,244.88%
ROCE
69.13%
74.50%
72.62%
EV
Common stock shares outstanding
60,172
60,470
61,232
Price
2,243.00
43.14%
1,567.00
9.89%
1,426.00
1.49%
Market cap
134,965,051
42.43%
94,756,781
8.52%
87,317,317
0.03%
EV
60,627,051
23,886,781
13,613,317
EBITDA
62,825,000
60,428,000
54,826,000
EV/EBITDA
0.97
0.40
0.25
Interest
3,000
3,000
5,000
Interest/NOPBT
0.00%
0.01%
0.01%