XJPX7527
Market cap28mUSD
Jan 09, Last price
52.00JPY
1D
0.00%
1Q
-11.48%
Jan 2017
-64.00%
Name
Systemsoft Corp
Chart & Performance
Profile
SystemSoft Corporation provides information technology services in Japan. It offers SaaS solutions for rental, management, and operation of real estate properties; RPA services, such as robot development, operation, and maintenance, as well as in-house production support; and artificial intelligence (AI) development and consulting. The company also provides services ranging from system development consulting, maintenance, and operation, as well as system development services in the areas of customer's business system, information disclosure system, research advanced system, etc. SystemSoft Corporation was founded in 1979 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 2,310,898 -31.84% | 3,390,566 -27.93% | 4,704,404 -4.38% | |||||||
Cost of revenue | 1,784,872 | 3,041,000 | 4,153,622 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 526,026 | 349,566 | 550,782 | |||||||
NOPBT Margin | 22.76% | 10.31% | 11.71% | |||||||
Operating Taxes | 168,029 | 54,521 | 123,081 | |||||||
Tax Rate | 31.94% | 15.60% | 22.35% | |||||||
NOPAT | 357,997 | 295,045 | 427,701 | |||||||
Net income | (1,531,607) -1,736.42% | 93,595 -53.44% | 201,017 -58.41% | |||||||
Dividends | (169,604) | (168,208) | ||||||||
Dividend yield | 2.63% | 2.02% | ||||||||
Proceeds from repurchase of equity | 73,977 | |||||||||
BB yield | -0.89% | |||||||||
Debt | ||||||||||
Debt current | 150,000 | 220,000 | 220,000 | |||||||
Long-term debt | 80,000 | 240,000 | 450,000 | |||||||
Deferred revenue | (839) | |||||||||
Other long-term liabilities | 34,152 | 120,372 | 133,293 | |||||||
Net debt | (3,241,290) | (2,035,427) | (1,950,105) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 610,427 | 253,695 | 168,505 | |||||||
CAPEX | (13,779) | (8,000) | (46,522) | |||||||
Cash from investing activities | 277,958 | (61,070) | (195,729) | |||||||
Cash from financing activities | 819,999 | (379,612) | (104,244) | |||||||
FCF | 1,327,200 | 288,566 | 212,892 | |||||||
Balance | ||||||||||
Cash | 3,471,290 | 1,762,904 | 1,949,892 | |||||||
Long term investments | 732,523 | 670,213 | ||||||||
Excess cash | 3,355,745 | 2,325,899 | 2,384,885 | |||||||
Stockholders' equity | 798,380 | 2,331,793 | 2,236,235 | |||||||
Invested Capital | 3,833,630 | 4,036,929 | 4,303,619 | |||||||
ROIC | 9.10% | 7.07% | 9.67% | |||||||
ROCE | 11.36% | 5.49% | 8.42% | |||||||
EV | ||||||||||
Common stock shares outstanding | 84,802 | 84,799 | ||||||||
Price | 63.00 -17.11% | 76.00 -22.45% | 98.00 -37.18% | |||||||
Market cap | 6,444,959 -22.45% | 8,310,318 -33.19% | ||||||||
EV | 4,419,159 | 6,442,716 | ||||||||
EBITDA | 748,478 | 578,086 | 806,429 | |||||||
EV/EBITDA | 7.64 | 7.99 | ||||||||
Interest | 6,230 | 12,087 | 17,438 | |||||||
Interest/NOPBT | 1.18% | 3.46% | 3.17% |