Loading...
XJPX
7524
Market cap11mUSD
May 23, Last price  
196.00JPY
1D
-1.01%
1Q
7.10%
Jan 2017
-76.24%
Name

Marche Corp

Chart & Performance

D1W1MN
P/E
45.07
P/S
0.34
EPS
4.35
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
-11.45%
Revenues
4.68b
+1.31%
18,559,082,00017,658,122,00016,170,682,00013,501,671,00013,035,309,00012,206,973,00011,453,516,00010,208,232,0009,750,135,0008,813,692,0008,540,787,0008,587,117,0008,362,067,0003,868,041,0002,628,310,0004,614,959,0004,675,317,000
Net income
35m
P
-1,015,950,00090,685,000-1,556,003,000237,577,000305,509,000224,048,000-1,402,685,000188,689,000-275,676,000107,450,000-37,235,00052,227,000-361,414,000-1,470,040,000-323,599,000-590,267,00034,912,000
CFO
-38m
L
657,488,000576,793,000531,686,0001,071,386,0001,172,628,000652,266,000174,000,000483,187,000240,596,00099,264,000469,102,000372,755,000-199,781,000-1,254,805,000-158,427,00050,483,000-37,709,000
Dividend
Mar 30, 20205 JPY/sh
Earnings
Aug 11, 2025

Profile

Marche Corporation operates a chain of eateries in Japan. It operates retail stores under the Yoitoraden, Den Hakken, Ikokoroden, Umishinmaru, Kushiman, Hachiemon, BarVida, and Hermitage names. The company was founded in 1972 and is headquartered in Osaka, Japan.
IPO date
Dec 14, 1999
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
4,675,317
1.31%
4,614,959
75.59%
Cost of revenue
1,907,114
1,829,418
Unusual Expense (Income)
NOPBT
2,768,203
2,785,541
NOPBT Margin
59.21%
60.36%
Operating Taxes
(13,756)
32,518
Tax Rate
1.17%
NOPAT
2,781,959
2,753,023
Net income
34,912
-105.91%
(590,267)
82.41%
Dividends
(13)
Dividend yield
0.00%
Proceeds from repurchase of equity
290,000
(7)
BB yield
-13.48%
0.00%
Debt
Debt current
1,836,112
1,840,000
Long-term debt
378,889
385,000
Deferred revenue
105,266
Other long-term liabilities
460,872
369,222
Net debt
(366,717)
(126,771)
Cash flow
Cash from operating activities
(37,709)
50,483
CAPEX
(48,722)
(82,595)
Cash from investing activities
(24,489)
(70,168)
Cash from financing activities
280,001
(50,020)
FCF
2,839,692
2,992,834
Balance
Cash
2,536,994
2,319,192
Long term investments
44,724
32,579
Excess cash
2,347,952
2,121,023
Stockholders' equity
134,912
(2,514,187)
Invested Capital
2,935,062
5,242,534
ROIC
68.04%
60.35%
ROCE
90.17%
101.87%
EV
Common stock shares outstanding
8,028
8,028
Price
268.00
-32.15%
395.00
-12.03%
Market cap
2,151,576
-32.15%
3,171,174
-12.03%
EV
1,784,859
3,044,403
EBITDA
2,836,513
2,878,716
EV/EBITDA
0.63
1.06
Interest
29,577
21,255
Interest/NOPBT
1.07%
0.76%