Loading...
XJPX7520
Market cap143mUSD
Jan 15, Last price  
1,993.00JPY
1D
-1.08%
1Q
-7.17%
Jan 2017
54.79%
Name

Eco's Co Ltd

Chart & Performance

D1W1MN
XJPX:7520 chart
P/E
6.25
P/S
0.17
EPS
318.99
Div Yield, %
2.74%
Shrs. gr., 5y
-1.58%
Rev. gr., 5y
1.43%
Revenues
130.04b
+5.94%
118,016,750,000109,971,700,000106,882,901,000108,591,740,000107,773,826,000109,679,549,000114,173,341,000117,885,640,000114,764,000,000117,330,000,000121,142,000,000126,557,000,000136,013,000,000137,651,000,000122,748,000,000130,038,000,000
Net income
3.58b
+122.24%
338,682,000-56,223,000-206,894,000435,132,000591,765,000690,865,0001,072,464,0001,531,325,0001,552,000,0002,083,000,0001,930,000,0002,411,000,0001,554,000,0003,898,000,0001,610,000,0003,578,000,000
CFO
7.36b
+120.82%
2,088,734,0002,462,350,0001,709,267,0003,652,066,0002,473,373,0003,157,281,0004,084,621,0004,210,954,0004,126,000,0004,768,000,0004,165,000,0004,108,000,0006,800,000,0006,132,000,0003,334,000,0007,362,000,000
Dividend
Feb 27, 20250 JPY/sh

Profile

Eco's Co.,Ltd. operates a chain of food supermarkets in Japan. As of February 29, 2020, it operated 74 stores. The company was founded in 1965 and is headquartered in Akishima, Japan.
URL
https://www.eco-s.co.jp/ecos/
IPO date
Oct 01, 1996
Employees
1,488
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
130,038,000
5.94%
122,748,000
-10.83%
137,651,000
1.20%
Cost of revenue
122,704,000
92,359,000
105,315,000
Unusual Expense (Income)
NOPBT
7,334,000
30,389,000
32,336,000
NOPBT Margin
5.64%
24.76%
23.49%
Operating Taxes
1,680,000
833,000
1,919,000
Tax Rate
22.91%
2.74%
5.93%
NOPAT
5,654,000
29,556,000
30,417,000
Net income
3,578,000
122.24%
1,610,000
-58.70%
3,898,000
150.84%
Dividends
(612,000)
(568,000)
(488,000)
Dividend yield
2.40%
2.76%
2.15%
Proceeds from repurchase of equity
34,000
(563,000)
(137,000)
BB yield
-0.13%
2.74%
0.60%
Debt
Debt current
5,148,000
4,942,000
5,454,000
Long-term debt
6,648,000
6,699,000
6,732,000
Deferred revenue
875,000
1,884,000
Other long-term liabilities
1,572,000
1,749,000
859,000
Net debt
(1,319,000)
(4,301,000)
(6,337,000)
Cash flow
Cash from operating activities
7,362,000
3,334,000
6,132,000
CAPEX
(3,665,000)
(3,891,000)
(3,273,000)
Cash from investing activities
(3,289,000)
(4,200,000)
(3,274,000)
Cash from financing activities
(423,000)
(1,675,000)
(1,895,000)
FCF
3,763,000
28,975,000
29,408,000
Balance
Cash
12,690,000
9,041,000
11,583,000
Long term investments
425,000
6,901,000
6,940,000
Excess cash
6,613,100
9,804,600
11,640,450
Stockholders' equity
21,559,000
38,684,000
37,162,000
Invested Capital
30,027,900
24,153,400
21,871,550
ROIC
20.87%
128.43%
143.43%
ROCE
19.87%
88.79%
95.72%
EV
Common stock shares outstanding
11,181
11,224
11,272
Price
2,280.00
24.39%
1,833.00
-9.17%
2,018.00
11.06%
Market cap
25,491,789
23.90%
20,574,034
-9.55%
22,745,960
8.61%
EV
24,172,789
37,539,034
37,169,960
EBITDA
9,038,000
32,060,000
33,919,000
EV/EBITDA
2.67
1.17
1.10
Interest
28,000
53,000
69,000
Interest/NOPBT
0.38%
0.17%
0.21%