Loading...
XJPX7513
Market cap481mUSD
Jan 17, Last price  
977.00JPY
1D
-0.41%
1Q
-8.86%
Jan 2017
238.06%
Name

Kojima Co Ltd

Chart & Performance

D1W1MN
XJPX:7513 chart
P/E
18.80
P/S
0.28
EPS
51.96
Div Yield, %
1.44%
Shrs. gr., 5y
-0.11%
Rev. gr., 5y
0.13%
Revenues
269.87b
+0.74%
500,250,000,000459,840,000,000438,255,000,000449,499,000,000324,452,963281,940,000,000262,292,000,000226,124,000,000226,297,000,000232,700,000,000246,391,000,000268,127,000,000288,216,000,000297,535,000,000279,374,000,000267,893,000,000269,868,000,000
Net income
4.00b
+39.46%
-2,411,000,000-12,676,000,0003,165,000,0002,014,000,000-17,399,333-8,004,000,0001,056,000,000-6,346,000,000565,000,0002,363,000,0003,418,000,0006,604,000,0006,056,000,0006,302,000,0005,761,000,0002,869,000,0004,001,000,000
CFO
13.19b
+892.48%
-613,000,00010,094,000,00016,536,000,0003,231,000,0004,050,000,0007,731,000,0001,495,000,000681,000,000-2,397,000,0003,170,000,00011,871,000,0002,787,000,00024,160,000,0001,918,000,0007,772,000,0001,329,000,00013,190,000,000
Dividend
Aug 29, 202414 JPY/sh

Profile

Kojima Co., Ltd. sells, repairs, and constructs home and electrical appliances. It offers audio-visual products, such as camera, TV set, recorder/camcorder, other audio products; and home appliances, which include refrigerator, washing machine, cooking appliances, seasonal home products, hair dressing and beauty appliances, and other home products. The company also provides information and communication equipment products, such as PC body, computer peripherals, PC software, mobile phones, and other products; and game, clock, toys, and sporting goods, as well as pharmaceuticals and construction products. As of August 31, 2020, it operated 143 stores. The company was formerly known as Kojima Denki K.K. and changed its name to Kojima Co., Ltd. in January 1993. Kojima Co., Ltd. was founded in 1963 and is headquartered in Utsunomiya, Japan. Kojima Co., Ltd. is a subsidiary of Bic Camera Inc.
URL
https://www.kojima.net/
IPO date
Sep 12, 1996
Employees
2,634
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑082023‑082022‑082021‑082020‑082019‑082018‑082017‑082016‑082015‑08
Income
Revenues
269,868,000
0.74%
267,893,000
-4.11%
279,374,000
-6.10%
Cost of revenue
195,669,000
196,637,000
203,999,000
Unusual Expense (Income)
NOPBT
74,199,000
71,256,000
75,375,000
NOPBT Margin
27.49%
26.60%
26.98%
Operating Taxes
1,423,000
2,025,000
2,039,000
Tax Rate
1.92%
2.84%
2.71%
NOPAT
72,776,000
69,231,000
73,336,000
Net income
4,001,000
39.46%
2,869,000
-50.20%
5,761,000
-8.58%
Dividends
(1,080,000)
(1,079,000)
(1,078,000)
Dividend yield
1.40%
2.20%
2.18%
Proceeds from repurchase of equity
(279,000)
BB yield
0.36%
Debt
Debt current
3,684,000
4,057,000
4,416,000
Long-term debt
3,891,000
3,976,000
7,631,000
Deferred revenue
3,169,000
3,196,000
3,213,000
Other long-term liabilities
4,846,000
967,000
3,993,000
Net debt
(16,883,000)
(21,106,000)
(6,888,000)
Cash flow
Cash from operating activities
13,190,000
1,329,000
7,772,000
CAPEX
(1,579,000)
(1,515,000)
(1,954,000)
Cash from investing activities
(1,108,000)
324,000
(2,389,000)
Cash from financing activities
(1,717,000)
(4,995,000)
(6,003,000)
FCF
72,497,000
71,748,000
73,918,000
Balance
Cash
24,458,000
14,093,000
18,935,000
Long term investments
15,046,000
Excess cash
10,964,600
15,744,350
4,966,300
Stockholders' equity
51,201,000
48,417,000
46,599,000
Invested Capital
70,929,400
53,016,650
75,151,700
ROIC
117.43%
108.03%
106.73%
ROCE
90.60%
97.34%
92.15%
EV
Common stock shares outstanding
77,433
77,459
77,325
Price
998.00
57.41%
634.00
-0.94%
640.00
-1.99%
Market cap
77,277,848
57.36%
49,109,060
-0.77%
49,487,785
-2.27%
EV
60,394,848
28,003,060
42,599,785
EBITDA
75,698,000
72,747,000
76,808,000
EV/EBITDA
0.80
0.38
0.55
Interest
42,000
46,000
60,000
Interest/NOPBT
0.06%
0.06%
0.08%