Loading...
XJPX
7512
Market cap866mUSD
Jun 13, Last price  
896.00JPY
1D
0.34%
1Q
5.41%
Jan 2017
51.86%
Name

Aeon Hokkaido Corp

Chart & Performance

D1W1MN
P/E
20.15
P/S
0.35
EPS
44.46
Div Yield, %
1.79%
Shrs. gr., 5y
5.66%
Rev. gr., 5y
11.75%
Revenues
356.01b
+4.81%
173,155,000,000166,197,000,000166,214,000,000167,272,000,000168,316,000,000172,638,000,000172,553,000,000188,178,000,000203,173,000,000205,299,000,000204,233,000,000204,510,000,000338,456,000,000340,796,000,000339,659,000,000356,008,000,000
Net income
6.19b
+31.63%
-2,013,000,000953,000,0001,787,000,0002,403,000,0003,038,000,0005,036,000,0004,141,000,0004,183,000,0004,183,000,0006,483,000,0003,979,000,0003,873,000,0005,852,000,0003,827,000,0004,705,000,0006,193,000,000
CFO
12.23b
-17.86%
6,964,000,0007,857,000,0003,911,000,0008,949,000,0007,967,000,00011,805,000,0008,802,000,0006,833,000,0009,220,000,00010,148,000,00010,666,000,00011,012,000,00013,678,000,000868,000,00014,884,000,00012,226,000,000
Dividend
Feb 27, 20250 JPY/sh

Profile

Aeon Hokkaido Corporation engages in the retail industry. As of August 31, 2021, it operated 167 stores. The company was incorporated in 1978 and is headquartered in Sapporo, Japan. Aeon Hokkaido Corporation is a subsidiary of Aeon Co., Ltd.
URL
https://www.aeon-hokkaido.jp/
IPO date
Nov 19, 1998
Employees
1,390
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑02
Income
Revenues
356,008,000
4.81%
339,659,000
-0.33%
Cost of revenue
270,234,000
253,128,000
Unusual Expense (Income)
NOPBT
85,774,000
86,531,000
NOPBT Margin
24.09%
25.48%
Operating Taxes
2,442,000
2,344,000
Tax Rate
2.85%
2.71%
NOPAT
83,332,000
84,187,000
Net income
6,193,000
31.63%
4,705,000
22.94%
Dividends
(1,668,000)
(1,667,000)
Dividend yield
1.35%
1.40%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
21,650,000
17,985,000
Long-term debt
7,692,000
11,906,000
Deferred revenue
(690,000)
Other long-term liabilities
10,878,000
10,792,000
Net debt
24,658,000
9,221,000
Cash flow
Cash from operating activities
12,226,000
14,884,000
CAPEX
(8,185,000)
(8,694,000)
Cash from investing activities
(7,860,000)
(8,811,000)
Cash from financing activities
(4,432,000)
(5,940,000)
FCF
77,570,000
87,393,000
Balance
Cash
3,838,000
3,904,000
Long term investments
846,000
16,766,000
Excess cash
3,687,050
Stockholders' equity
48,081,000
67,299,000
Invested Capital
111,631,000
99,851,950
ROIC
78.81%
81.42%
ROCE
76.84%
83.02%
EV
Common stock shares outstanding
139,388
139,368
Price
889.00
4.22%
853.00
-27.16%
Market cap
123,915,755
4.24%
118,880,904
-27.15%
EV
148,573,755
128,101,904
EBITDA
92,114,000
92,695,000
EV/EBITDA
1.61
1.38
Interest
112,000
105,000
Interest/NOPBT
0.13%
0.12%