Loading...
XJPX7506
Market cap43mUSD
Jan 16, Last price  
1,450.00JPY
1D
-0.34%
1Q
-2.68%
Jan 2017
-4.92%
IPO
-15.20%
Name

House of Rose Co Ltd

Chart & Performance

D1W1MN
XJPX:7506 chart
P/E
55.88
P/S
0.57
EPS
25.95
Div Yield, %
1.72%
Shrs. gr., 5y
—
Rev. gr., 5y
-2.96%
Revenues
11.99b
+0.70%
15,048,325,00015,008,584,00014,290,540,00014,167,081,00014,439,895,00014,364,441,00014,675,096,00013,450,522,00013,930,361,00013,636,130,00013,978,006,00013,935,447,00012,683,003,00010,681,077,00011,283,938,00011,905,318,00011,989,216,000
Net income
122m
-76.17%
494,608,00059,271,000195,837,000262,423,000371,380,000240,997,000275,257,000-104,640,000130,754,000212,022,000282,546,000360,877,00031,149,000-67,624,000103,921,000511,955,000122,010,000
CFO
490m
+51.79%
342,016,000161,048,000635,150,000574,550,000298,085,00035,003,00022,064,000593,666,000368,521,000193,085,000211,654,000402,744,000-450,330,000690,666,000310,158,000322,863,000490,065,000
Dividend
Mar 28, 20250 JPY/sh

Profile

HOUSE OF ROSE Co.,Ltd. operates cosmetic stores in Japan. The company's stores offer skin care, makeup, body and hair care, bath, fragrant body care cosmetics, delicately fragranced sundry goods, and other cosmetic products. It also operates relaxation salons and fitness salons for women under the Curves brand name. As of March 31, 2022, the company operated 248 stores, including 204 stores under the HOUSE OF ROSE name; 21 stores under the Curves name; 17 relaxation salons; and 6 other stores. HOUSE OF ROSE Co.,Ltd. was founded in 1978 and is headquartered in Tokyo, Japan.
URL
https://www.houseofrose.jp/
IPO date
May 24, 2006
Employees
1,068
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
11,989,216
0.70%
11,905,318
5.51%
11,283,938
5.64%
Cost of revenue
4,660,482
4,579,052
4,327,189
Unusual Expense (Income)
NOPBT
7,328,734
7,326,266
6,956,749
NOPBT Margin
61.13%
61.54%
61.65%
Operating Taxes
197,869
(50,054)
177,842
Tax Rate
2.70%
2.56%
NOPAT
7,130,865
7,376,320
6,778,907
Net income
122,010
-76.17%
511,955
392.64%
103,921
-253.67%
Dividends
(117,560)
(117,560)
(94,049)
Dividend yield
1.56%
1.54%
1.19%
Proceeds from repurchase of equity
(166,216)
BB yield
2.10%
Debt
Debt current
55,031
325,509
644,462
Long-term debt
105,285
198,189
379,026
Deferred revenue
(53,069)
(45,318)
Other long-term liabilities
1,331,509
1,295,980
1,249,550
Net debt
(3,390,912)
(3,194,240)
(2,387,055)
Cash flow
Cash from operating activities
490,065
322,863
310,158
CAPEX
(18,403)
(31,499)
(10,007)
Cash from investing activities
(194,390)
583,645
392,198
Cash from financing activities
(449,577)
(628,977)
(760,266)
FCF
7,055,311
7,701,082
6,862,778
Balance
Cash
3,146,785
3,300,688
3,023,157
Long term investments
404,443
417,250
387,386
Excess cash
2,951,767
3,122,672
2,846,346
Stockholders' equity
4,448,880
4,579,954
4,163,431
Invested Capital
4,190,278
4,151,031
4,222,227
ROIC
170.98%
176.19%
157.50%
ROCE
102.61%
99.99%
97.79%
EV
Common stock shares outstanding
4,702
4,702
4,702
Price
1,602.00
-1.29%
1,623.00
-3.74%
1,686.00
0.72%
Market cap
7,533,293
-1.28%
7,631,346
-3.74%
7,927,572
0.72%
EV
4,142,381
4,437,106
5,540,517
EBITDA
7,419,395
7,497,440
7,097,163
EV/EBITDA
0.56
0.59
0.78
Interest
3,219
6,598
10,150
Interest/NOPBT
0.04%
0.09%
0.15%