Loading...
XJPX7504
Market cap286mUSD
Jan 17, Last price  
2,312.00JPY
1D
-2.08%
1Q
-9.23%
Jan 2017
108.48%
Name

Kohsoku Corp

Chart & Performance

D1W1MN
XJPX:7504 chart
P/E
14.36
P/S
0.42
EPS
161.00
Div Yield, %
2.03%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
4.19%
Revenues
106.22b
+7.45%
52,595,579,00055,274,870,00056,881,652,00058,952,936,00061,955,950,00064,322,938,00072,386,789,00071,782,545,00076,802,398,00078,650,187,00082,339,912,00086,519,630,00088,588,431,00091,320,800,00091,817,782,00098,850,497,000106,216,978,000
Net income
3.11b
+4.56%
1,322,782,0001,369,214,0001,600,420,0001,309,808,0001,790,102,0002,020,481,0002,547,528,0001,764,897,0002,107,021,0002,003,211,0002,072,227,0002,344,606,0002,270,833,0002,419,502,0002,662,056,0002,978,764,0003,114,738,000
CFO
4.58b
+79.13%
310,982,0001,930,001,0002,396,437,0002,597,756,0003,331,116,0002,833,874,0002,496,321,0002,236,729,0003,246,979,000946,111,0003,011,474,0002,941,919,0001,123,846,0003,175,325,0003,248,477,0002,559,141,0004,584,311,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Kohsoku Corporation trades in light food packaging materials in Japan. It offers food containers, polyminate, paper products, and packaging machinery and equipment. The company was founded in 1966 and is headquartered in Sendai, Japan.
URL
https://www.kohsoku.com/
IPO date
Dec 24, 1999
Employees
1,002
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
106,216,978
7.45%
98,850,497
7.66%
91,817,782
0.54%
Cost of revenue
101,321,137
84,662,893
78,870,246
Unusual Expense (Income)
NOPBT
4,895,841
14,187,604
12,947,536
NOPBT Margin
4.61%
14.35%
14.10%
Operating Taxes
1,381,583
1,260,543
1,236,820
Tax Rate
28.22%
8.88%
9.55%
NOPAT
3,514,258
12,927,061
11,710,716
Net income
3,114,738
4.56%
2,978,764
11.90%
2,662,056
10.02%
Dividends
(908,450)
(868,216)
(828,786)
Dividend yield
2.05%
2.24%
2.69%
Proceeds from repurchase of equity
(130)
164,143
175,831
BB yield
0.00%
-0.42%
-0.57%
Debt
Debt current
114,321
151,381
158,461
Long-term debt
417,959
580,551
651,863
Deferred revenue
833,430
815,028
Other long-term liabilities
881,766
61,324
71,072
Net debt
(16,262,585)
(13,638,859)
(12,870,123)
Cash flow
Cash from operating activities
4,584,311
2,559,141
3,248,477
CAPEX
(1,562,745)
(848,550)
(2,357,513)
Cash from investing activities
(1,580,068)
(2,580,650)
(3,908,984)
Cash from financing activities
(1,062,166)
(1,032,437)
(1,004,788)
FCF
2,461,639
11,665,382
9,949,134
Balance
Cash
10,950,577
8,910,791
9,762,447
Long term investments
5,844,288
5,460,000
3,918,000
Excess cash
11,484,016
9,428,266
9,089,558
Stockholders' equity
36,398,025
33,764,418
31,634,997
Invested Capital
26,564,510
25,051,638
23,336,095
ROIC
13.62%
53.43%
52.89%
ROCE
12.69%
40.62%
39.36%
EV
Common stock shares outstanding
19,323
19,312
19,312
Price
2,294.00
14.07%
2,011.00
25.84%
1,598.00
7.25%
Market cap
44,326,111
14.13%
38,836,939
25.84%
30,861,062
7.25%
EV
28,063,526
25,198,080
17,990,939
EBITDA
5,848,062
15,063,628
13,718,774
EV/EBITDA
4.80
1.67
1.31
Interest
29,038
Interest/NOPBT
0.22%