Loading...
XJPX7483
Market cap474mUSD
Dec 26, Last price  
2,145.00JPY
1D
0.09%
1Q
-2.10%
Jan 2017
2.05%
Name

Doshisha Co Ltd

Chart & Performance

D1W1MN
XJPX:7483 chart
P/E
12.89
P/S
0.70
EPS
166.42
Div Yield, %
3.20%
Shrs. gr., 5y
-1.48%
Rev. gr., 5y
1.41%
Revenues
105.82b
+0.11%
80,965,616,00078,664,072,00082,026,396,00083,140,196,00080,898,892,00086,629,616,00093,494,500,000102,619,192,00099,221,766,000105,576,414,000103,647,000,000110,843,000,000107,015,000,000103,589,000,00098,668,000,00096,238,000,000101,257,000,000101,027,000,000105,709,000,000105,824,000,000
Net income
5.78b
+2.90%
3,386,671,0003,449,469,0003,298,107,0002,849,744,0002,558,173,0004,293,285,0004,395,955,0005,001,199,0004,491,924,0004,421,666,0004,477,000,0005,754,000,0004,770,000,0005,490,000,0004,263,000,0004,211,000,0006,588,000,0005,132,000,0005,621,000,0005,784,000,000
CFO
5.38b
-24.49%
4,776,415,0003,481,779,0005,000,347,0001,994,269,0002,551,171,0005,721,772,0001,655,959,0007,313,171,0003,916,212,0004,511,838,0004,741,000,0005,483,000,0004,682,000,0007,072,000,0005,864,000,0008,583,000,0008,855,000,0005,007,000,0007,121,000,0005,377,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Doshisha Co.,Ltd. plans, develops, produces, and sells lifestyle-related products in Japan and internationally. The company offers lifestyle miscellaneous goods, home appliances, lighting products, audio and visual products, interior and storage supplies, watches and jewelry, brand bags, fashion accessories, gifts, food/liquor, and fashion clothing. It also provides its products through online stores. The company was founded in 1974 and is headquartered in Osaka, Japan.
URL
https://www.doshisha.co.jp/
IPO date
Dec 01, 1995
Employees
1,387
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
105,824,000
0.11%
105,709,000
4.63%
101,027,000
-0.23%
Cost of revenue
97,897,000
97,656,000
93,917,000
Unusual Expense (Income)
NOPBT
7,927,000
8,053,000
7,110,000
NOPBT Margin
7.49%
7.62%
7.04%
Operating Taxes
2,504,000
2,596,000
2,344,000
Tax Rate
31.59%
32.24%
32.97%
NOPAT
5,423,000
5,457,000
4,766,000
Net income
5,784,000
2.90%
5,621,000
9.53%
5,132,000
-22.10%
Dividends
(2,389,000)
(2,060,000)
(2,108,000)
Dividend yield
3.28%
3.11%
4.02%
Proceeds from repurchase of equity
(493,000)
(724,000)
BB yield
0.74%
1.38%
Debt
Debt current
6,699,000
118,000
151,000
Long-term debt
747,000
7,344,000
7,533,000
Deferred revenue
687,000
660,000
Other long-term liabilities
712,000
76,000
76,000
Net debt
(50,425,000)
(48,489,000)
(43,916,000)
Cash flow
Cash from operating activities
5,377,000
7,121,000
5,007,000
CAPEX
(68,000)
(281,000)
(454,000)
Cash from investing activities
(1,309,000)
(304,000)
(1,032,000)
Cash from financing activities
(2,726,000)
(2,860,000)
(3,424,000)
FCF
2,300,000
7,021,000
4,047,000
Balance
Cash
55,187,000
52,639,000
48,581,000
Long term investments
2,684,000
3,312,000
3,019,000
Excess cash
52,579,800
50,665,550
46,548,650
Stockholders' equity
83,112,000
156,309,000
149,758,000
Invested Capital
39,437,200
35,300,450
36,848,350
ROIC
14.51%
15.13%
13.28%
ROCE
8.61%
9.37%
8.52%
EV
Common stock shares outstanding
34,570
34,204
35,023
Price
2,107.00
8.72%
1,938.00
29.29%
1,499.00
-19.88%
Market cap
72,838,990
9.88%
66,287,352
26.26%
52,499,477
-20.53%
EV
24,103,990
97,182,352
84,872,477
EBITDA
8,730,000
8,805,000
7,860,000
EV/EBITDA
2.76
11.04
10.80
Interest
5,000
4,000
4,000
Interest/NOPBT
0.06%
0.05%
0.06%