Loading...
XJPX7482
Market cap193mUSD
Jan 22, Last price  
1,298.00JPY
1D
0.85%
1Q
-1.22%
Jan 2017
15.89%
Name

Shimojima Co Ltd

Chart & Performance

D1W1MN
XJPX:7482 chart
P/E
12.78
P/S
0.52
EPS
101.53
Div Yield, %
5.16%
Shrs. gr., 5y
-0.08%
Rev. gr., 5y
3.92%
Revenues
57.79b
+5.03%
48,176,869,00046,961,000,00048,177,000,00047,303,000,00047,748,000,00049,361,000,00047,431,000,00048,278,000,00046,996,000,00046,965,000,00047,696,000,00048,254,000,00047,100,000,00048,063,000,00055,028,000,00057,794,000,000
Net income
2.37b
+53.83%
2,022,192,0002,028,000,0001,287,000,0001,541,000,0001,575,000,0001,271,000,000813,000,0001,051,000,0001,197,000,0001,094,000,000513,000,000331,000,000-331,000,00087,000,0001,542,000,0002,372,000,000
CFO
4.70b
+101.80%
2,346,784,0003,373,000,0001,820,000,0001,508,000,0002,902,000,0001,187,000,0001,592,000,0002,576,000,0002,677,000,0001,437,000,000656,000,000822,000,0001,103,000,000430,000,0002,328,000,0004,698,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Shimojima Co., Ltd. engages in the wholesale and retail of paper products, plastic products and packaging materials, and in-store materials in Japan. The company offers paper bags, wrapping paper, and paper containers; plastic bags, adhesive tapes, food packaging materials, strings and ribbons, and other packaging materials; and in-store display materials, stationery and office supplies, goods for in-store use, apparel-related materials, and horticulture-related materials. It also provides OPP bags, boxes, kitchen goods, tableware, hygiene and cleaning supplies, event supplies, and ceremonial goods. The company was founded in 1920 and is headquartered in Tokyo, Japan.
URL
https://www.shimojima.co.jp/
IPO date
Feb 26, 2001
Employees
787
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
57,794,000
5.03%
55,028,000
14.49%
48,063,000
2.04%
Cost of revenue
54,500,000
53,016,000
48,010,000
Unusual Expense (Income)
NOPBT
3,294,000
2,012,000
53,000
NOPBT Margin
5.70%
3.66%
0.11%
Operating Taxes
1,154,000
898,000
168,000
Tax Rate
35.03%
44.63%
316.98%
NOPAT
2,140,000
1,114,000
(115,000)
Net income
2,372,000
53.83%
1,542,000
1,672.41%
87,000
-126.28%
Dividends
(512,000)
(511,000)
(511,000)
Dividend yield
1.60%
2.23%
2.32%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
131,000
122,000
132,000
Long-term debt
673,000
646,000
938,000
Deferred revenue
4,000
484,000
353,000
Other long-term liabilities
598,000
205,000
162,000
Net debt
(11,580,000)
(8,804,000)
(8,089,000)
Cash flow
Cash from operating activities
4,698,000
2,328,000
430,000
CAPEX
(1,132,000)
(1,689,000)
(1,126,000)
Cash from investing activities
(1,479,000)
(378,000)
(1,376,000)
Cash from financing activities
(678,000)
(686,000)
(647,000)
FCF
1,828,000
161,000
(653,000)
Balance
Cash
9,681,000
7,140,000
6,035,000
Long term investments
2,703,000
2,432,000
3,124,000
Excess cash
9,494,300
6,820,600
6,755,850
Stockholders' equity
39,510,000
70,918,000
68,828,000
Invested Capital
26,281,700
26,141,400
25,838,150
ROIC
8.16%
4.29%
ROCE
9.14%
6.05%
0.16%
EV
Common stock shares outstanding
23,324
23,292
23,266
Price
1,374.00
39.63%
984.00
4.02%
946.00
-26.61%
Market cap
32,047,176
39.83%
22,919,328
4.13%
22,009,636
-26.58%
EV
20,533,176
52,653,328
51,390,636
EBITDA
4,372,000
3,049,000
976,000
EV/EBITDA
4.70
17.27
52.65
Interest
2,000
Interest/NOPBT
3.77%