Loading...
XJPX
7477
Market cap13mUSD
Jun 13, Last price  
1,358.00JPY
Name

Muraki Corp

Chart & Performance

D1W1MN
P/E
9.72
P/S
0.26
EPS
139.64
Div Yield, %
2.03%
Shrs. gr., 5y
Rev. gr., 5y
-2.85%
Revenues
7.41b
+1.02%
7,120,000,0007,315,585,0007,213,530,0007,334,219,0007,409,144,000
Net income
198m
+58.44%
36,000,00067,577,000102,438,000125,124,000198,244,000
CFO
119m
-52.79%
364,833,000170,715,000126,269,000252,089,000119,006,000
Dividend
Sep 29, 202515 JPY/sh

Profile

Muraki Corporation engages in the wholesale of car care, and automobile repair parts and related products in Japan. The company provides aftermarket parts, including oil and air elements, radiator valves, wiper blades, batteries, and brake pads; and auto chemical products, such as battery refill liquid, windshield washer liquid, oil related chemicals, air conditioner related chemicals, body waxes, body cleaners, and air fresheners. It also sells automotive maintenance equipment comprising engine oil changers, air conditioning gas refreshers, and ATF changers. In addition, it provides after-sales and maintenance services. The company offers its products to customers, such as service stations. Muraki Corporation was founded in 1946 and is headquartered in Tama, Japan.
IPO date
Nov 24, 1995
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑03
Income
Revenues
7,409,144
1.02%
7,334,219
1.67%
Cost of revenue
5,907,728
5,818,996
Unusual Expense (Income)
NOPBT
1,501,416
1,515,223
NOPBT Margin
20.26%
20.66%
Operating Taxes
17,682
92,298
Tax Rate
1.18%
6.09%
NOPAT
1,483,734
1,422,925
Net income
198,244
58.44%
125,124
22.15%
Dividends
(28,294)
(28,289)
Dividend yield
1.27%
1.42%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
807
62,037
Long-term debt
2,421
4,037
Deferred revenue
319,503
Other long-term liabilities
303,592
3,304
Net debt
(1,589,134)
(1,879,602)
Cash flow
Cash from operating activities
119,006
252,089
CAPEX
(134,658)
(339)
Cash from investing activities
(132,775)
1,286
Cash from financing activities
(90,321)
(156,493)
FCF
1,407,505
1,517,881
Balance
Cash
1,371,736
1,475,836
Long term investments
220,626
469,840
Excess cash
1,221,905
1,578,965
Stockholders' equity
744,607
2,400,455
Invested Capital
2,198,785
1,188,032
ROIC
87.62%
113.52%
ROCE
50.73%
54.37%
EV
Common stock shares outstanding
1,419
1,419
Price
1,576.00
12.57%
1,400.00
33.59%
Market cap
2,236,344
12.57%
1,986,600
33.59%
EV
647,210
106,998
EBITDA
1,518,822
1,527,962
EV/EBITDA
0.43
0.07
Interest
118
504
Interest/NOPBT
0.01%
0.03%