Loading...
XJPX7458
Market cap1.25bUSD
Dec 23, Last price  
1,870.00JPY
1D
1.27%
1Q
8.72%
Jan 2017
-59.52%
Name

Daiichikosho Co Ltd

Chart & Performance

D1W1MN
XJPX:7458 chart
P/E
15.62
P/S
1.34
EPS
119.72
Div Yield, %
3.11%
Shrs. gr., 5y
-1.11%
Rev. gr., 5y
0.40%
Revenues
146.75b
+14.51%
129,431,000,000124,761,000,000126,826,000,000125,083,000,000125,300,000,000127,885,000,000127,246,000,000128,901,000,000130,587,000,000133,111,000,000141,310,000,000140,640,000,000141,370,000,000143,833,000,000146,297,000,00093,316,000,00094,787,000,000128,156,000,000146,746,000,000
Net income
12.57b
+51.06%
4,010,000,0004,802,000,0005,869,000,00010,885,000,00010,725,000,0009,590,000,00010,689,000,00012,819,000,00013,084,000,00013,650,000,00012,599,000,00011,115,000,00013,115,000,00015,600,000,00012,555,000,000-18,782,000,0005,196,000,0008,320,000,00012,568,000,000
CFO
26.80b
+7.76%
24,081,000,00032,509,000,00025,419,000,00027,490,000,00031,141,000,00019,343,000,00032,808,000,00024,482,000,00027,298,000,00030,264,000,00027,100,000,00033,076,000,00033,303,000,00030,221,000,00028,155,000,0007,755,000,00018,165,000,00024,869,000,00026,799,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 06, 2025

Profile

Daiichikosho Co., Ltd. engages in the sale and rental of commercial karaoke systems in Japan. It also provides music and videos for online karaoke, and BGM broadcasting and Web services; and produces and distributes music and video software. In addition, the company manages karaoke rooms and restaurants under the BIG ECHO name; and provides real estate leasing and other services. Daiichikosho Co., Ltd. was founded in 1971 and is based in Tokyo, Japan.
URL
https://www.dkkaraoke.co.jp/
IPO date
Sep 19, 1995
Employees
3,340
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
146,746,000
14.51%
128,156,000
35.20%
94,787,000
1.58%
Cost of revenue
99,319,000
87,063,000
68,593,000
Unusual Expense (Income)
NOPBT
47,427,000
41,093,000
26,194,000
NOPBT Margin
32.32%
32.06%
27.63%
Operating Taxes
6,086,000
4,978,000
2,471,000
Tax Rate
12.83%
12.11%
9.43%
NOPAT
41,341,000
36,115,000
23,723,000
Net income
12,568,000
51.06%
8,320,000
60.12%
5,196,000
-127.66%
Dividends
(6,103,000)
(6,168,000)
(6,162,000)
Dividend yield
2.92%
2.58%
1.62%
Proceeds from repurchase of equity
(6,000,000)
BB yield
2.88%
Debt
Debt current
12,885,000
13,511,000
6,098,000
Long-term debt
51,553,000
31,135,000
41,706,000
Deferred revenue
11,122,000
8,839,000
Other long-term liabilities
13,914,000
3,122,000
2,951,000
Net debt
8,419,000
(47,770,000)
(39,649,000)
Cash flow
Cash from operating activities
26,799,000
24,869,000
18,165,000
CAPEX
(45,727,000)
(11,907,000)
(10,529,000)
Cash from investing activities
(55,915,000)
(12,104,000)
(9,297,000)
Cash from financing activities
6,926,000
(9,493,000)
(8,487,000)
FCF
14,376,000
36,284,000
26,691,000
Balance
Cash
49,694,000
71,812,000
68,214,000
Long term investments
6,325,000
20,604,000
19,239,000
Excess cash
48,681,700
86,008,200
82,713,650
Stockholders' equity
111,349,000
210,147,000
205,242,000
Invested Capital
138,640,300
77,687,800
80,053,350
ROIC
38.22%
45.79%
29.28%
ROCE
25.31%
25.10%
16.09%
EV
Common stock shares outstanding
107,640
109,364
109,310
Price
1,938.50
-11.24%
2,184.00
-37.24%
3,480.00
-18.88%
Market cap
208,659,370
-12.64%
238,850,976
-37.21%
380,398,800
-20.09%
EV
218,113,370
298,127,976
445,773,800
EBITDA
60,438,000
52,068,000
38,152,000
EV/EBITDA
3.61
5.73
11.68
Interest
171,000
173,000
199,000
Interest/NOPBT
0.36%
0.42%
0.76%