Loading...
XJPX7456
Market cap498mUSD
Jan 17, Last price  
3,005.00JPY
1D
-0.17%
1Q
-6.39%
Jan 2017
99.93%
Name

Matsuda Sangyo Co Ltd

Chart & Performance

D1W1MN
XJPX:7456 chart
P/E
10.69
P/S
0.22
EPS
281.13
Div Yield, %
1.84%
Shrs. gr., 5y
-0.25%
Rev. gr., 5y
11.59%
Revenues
360.53b
+2.71%
107,980,696,000127,231,765,000167,436,525,000194,795,000,000182,496,000,000156,424,000,000183,494,000,000187,606,000,000167,263,000,000165,416,000,000179,523,000,000162,065,000,000163,054,000,000190,184,000,000208,338,000,000210,976,000,000231,559,000,000272,292,000,000351,028,000,000360,527,000,000
Net income
7.29b
-24.86%
2,053,525,0002,726,143,0004,882,743,0005,286,000,0003,847,000,0002,921,000,0003,629,000,0004,206,000,0004,008,000,0003,192,000,0003,342,000,0002,573,000,0002,454,000,0003,459,000,0003,391,000,0004,046,000,0006,098,000,0009,558,000,0009,696,000,0007,286,000,000
CFO
1.83b
-82.78%
681,002,0001,099,405,000-142,366,000-262,000,00014,392,000,000-711,000,0003,656,000,0005,536,000,0002,703,000,000-404,000,000-1,413,000,0008,593,000,000811,000,000-483,000,0006,178,000,000-422,000,000185,000,0007,032,000,00010,646,000,0001,833,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

MATSUDA SANGYO Co., Ltd. engages in the precious metals, environmental, and food businesses in Japan. It offers wiring connection, film forming, precious metal, plating, and catalyst materials; jewelry materials and products; precious metal ingots; and instruments for clean rooms, measuring equipment, industrial water treatment systems, and chlorine producing equipment. The company is also involved in the cleaning of semiconductor manufacturing equipment. In addition, it engages in the neutralization and dehydration of waste acids and alkali; incineration of waste oils, acids, alkali, and sludge and waste plastics; crushing of waste plastics, metals, glass, and ceramics; and treatment of waste from the photographic industry. Further, the company sells vacuum thermal recycling equipment and dental materials; collects silver from photographic industry wastes and removed caps; recycles precious metals; and manufactures, imports, and sells medical treatment machinery and equipment, as well as medical articles. Additionally, it offers surimi; marine products, such as fresh and frozen fish, various shellfish, mollusks, and seaweed; agricultural products, including eggs, milk protein, rice, materials for bakeries, canned fruits, dried mashed potatoes, sugar, starch, food additives, dairy products, edible oils, and wheat and bread flour, as well as fresh, frozen, dried, and canned vegetables; and livestock products comprising meat, portion cut meat, beef trimmings, and beef tissues. The company was founded in 1935 and is headquartered in Tokyo, Japan.
IPO date
Dec 03, 1999
Employees
1,605
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
360,527,000
2.71%
351,028,000
28.92%
272,292,000
17.59%
Cost of revenue
350,551,000
336,756,000
259,236,000
Unusual Expense (Income)
NOPBT
9,976,000
14,272,000
13,056,000
NOPBT Margin
2.77%
4.07%
4.79%
Operating Taxes
3,234,000
4,247,000
4,163,000
Tax Rate
32.42%
29.76%
31.89%
NOPAT
6,742,000
10,025,000
8,893,000
Net income
7,286,000
-24.86%
9,696,000
1.44%
9,558,000
56.74%
Dividends
(1,432,000)
(1,278,000)
(1,095,000)
Dividend yield
2.20%
2.16%
1.70%
Proceeds from repurchase of equity
(400,000)
645,000
BB yield
0.62%
-1.00%
Debt
Debt current
18,849,000
5,694,000
11,614,000
Long-term debt
11,377,000
14,309,000
5,611,000
Deferred revenue
5,000
2,993,000
2,878,000
Other long-term liabilities
2,358,000
121,000
123,000
Net debt
8,674,000
(1,092,000)
(1,509,000)
Cash flow
Cash from operating activities
1,833,000
10,646,000
7,032,000
CAPEX
(7,773,000)
(11,772,000)
(2,494,000)
Cash from investing activities
(7,956,000)
(12,194,000)
(2,521,000)
Cash from financing activities
8,084,000
1,382,000
(2,261,000)
FCF
(5,726,000)
(1,054,000)
4,847,000
Balance
Cash
14,568,000
11,761,000
11,379,000
Long term investments
6,984,000
9,334,000
7,355,000
Excess cash
3,525,650
3,543,600
5,119,400
Stockholders' equity
88,760,000
164,144,000
147,917,000
Invested Capital
119,609,350
100,869,400
85,559,600
ROIC
6.12%
10.75%
10.72%
ROCE
8.09%
13.67%
14.40%
EV
Common stock shares outstanding
26,002
26,085
26,086
Price
2,501.00
10.13%
2,271.00
-8.28%
2,476.00
21.61%
Market cap
65,031,002
9.78%
59,239,035
-8.28%
64,588,936
21.05%
EV
73,964,002
140,823,035
137,295,936
EBITDA
12,459,000
16,587,000
15,287,000
EV/EBITDA
5.94
8.49
8.98
Interest
193,000
185,000
56,000
Interest/NOPBT
1.93%
1.30%
0.43%