XJPX7447
Market cap403mUSD
Jan 17, Last price
2,017.00JPY
1D
0.85%
1Q
-12.83%
Jan 2017
-20.93%
Name
Nagaileben Co Ltd
Chart & Performance
Profile
Nagaileben Co., Ltd. produces and sells medical clothing in Japan. It offers hospital, clinic, and operation room wear products. The company was founded in 1915 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑08 | 2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2019‑08 | 2018‑08 | 2017‑08 | 2016‑08 | 2015‑08 | |
Income | ||||||||||
Revenues | 16,412,661 -4.48% | 17,181,958 -3.18% | 17,745,488 1.04% | |||||||
Cost of revenue | 12,153,842 | 10,558,091 | 10,707,419 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,258,819 | 6,623,867 | 7,038,069 | |||||||
NOPBT Margin | 25.95% | 38.55% | 39.66% | |||||||
Operating Taxes | 1,252,233 | 1,445,366 | 1,689,948 | |||||||
Tax Rate | 29.40% | 21.82% | 24.01% | |||||||
NOPAT | 3,006,586 | 5,178,501 | 5,348,121 | |||||||
Net income | 2,822,054 -12.53% | 3,226,360 -14.61% | 3,778,265 3.57% | |||||||
Dividends | (1,925,721) | (1,935,395) | (1,971,193) | |||||||
Dividend yield | 2.48% | 2.72% | 3.09% | |||||||
Proceeds from repurchase of equity | (1,453,375) | (373,468) | (1,231,507) | |||||||
BB yield | 1.87% | 0.52% | 1.93% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 923,547 | 909,861 | 993,861 | |||||||
Net debt | (26,349,000) | (27,342,080) | (28,734,551) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,286,800 | 1,812,783 | 3,442,608 | |||||||
CAPEX | (168,297) | (284,430) | (115,559) | |||||||
Cash from investing activities | (1,769,280) | 3,417,847 | (471,431) | |||||||
Cash from financing activities | (2,929,744) | (2,935,464) | (3,202,701) | |||||||
FCF | (2,075,909) | 7,044,530 | 5,268,036 | |||||||
Balance | ||||||||||
Cash | 26,349,000 | 27,159,008 | 28,560,650 | |||||||
Long term investments | 183,072 | 173,901 | ||||||||
Excess cash | 25,528,367 | 26,482,982 | 27,847,277 | |||||||
Stockholders' equity | 46,712,499 | 45,798,211 | 44,483,635 | |||||||
Invested Capital | 18,092,660 | 17,641,004 | 14,346,313 | |||||||
ROIC | 16.83% | 32.38% | 37.67% | |||||||
ROCE | 9.76% | 15.00% | 16.66% | |||||||
EV | ||||||||||
Common stock shares outstanding | 31,792 | 32,251 | 32,636 | |||||||
Price | 2,441.00 10.55% | 2,208.00 13.00% | 1,954.00 -23.49% | |||||||
Market cap | 77,603,232 8.98% | 71,210,884 11.67% | 63,770,773 -24.02% | |||||||
EV | 51,254,232 | 43,868,804 | 35,036,222 | |||||||
EBITDA | 4,525,076 | 6,896,511 | 7,321,131 | |||||||
EV/EBITDA | 11.33 | 6.36 | 4.79 | |||||||
Interest | 2,401 | |||||||||
Interest/NOPBT | 0.03% |