XJPX7446
Market cap21mUSD
Jan 06, Last price
3,845.00JPY
1Q
5.92%
Jan 2017
54.11%
Name
Tohoku Chemical Co Ltd
Chart & Performance
Profile
Tohoku Chemical Co., Ltd., a trading company, sells pesticides, food additives, and industrial chemicals and reagents in Japan. The company offers chemical industrial reagents/chemical industrial reagent-related apparatus. It also provides clinical diagnostic reagents/clinical diagnostic reagent-related equipment, such as kits inspecting for blood or bacteria helpful for medical examination and diagnosis of various diseases; medical devices that include clinical inspection apparatus and medical imaging systems; and external body diagnosing medicines, medical devices, medical materials, etc. In addition, the company offers food additives/food processing apparatus; and reagents for product inspection analysis hygiene materials, detergents, pesticides, and water treatment, as well as materials for transfer, analytical inspection, and product development. Further, it offers agricultural materials, such as pesticides, soil improvement materials, and agriculture-related materials; agricultural facilities, including steel greenhouses for floriculture; and healthcare products. In addition, the company engages in the sale and repair of computers, scientific instruments, medical equipment, educational devices, and measuring equipment; and cultivation and sale of flowers. Tohoku Chemical Co., Ltd. was founded in 1953 and is headquartered in Hirosaki, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | |||||||||
Revenues | 35,094,627 -6.00% | 37,333,902 3.07% | |||||||
Cost of revenue | 31,750,175 | 33,860,912 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 3,344,452 | 3,472,990 | |||||||
NOPBT Margin | 9.53% | 9.30% | |||||||
Operating Taxes | 238,056 | 293,216 | |||||||
Tax Rate | 7.12% | 8.44% | |||||||
NOPAT | 3,106,396 | 3,179,774 | |||||||
Net income | 556,194 -15.42% | 657,620 27.27% | |||||||
Dividends | (103,507) | (95,611) | |||||||
Dividend yield | 3.08% | 3.29% | |||||||
Proceeds from repurchase of equity | 2,164,651 | ||||||||
BB yield | -74.50% | ||||||||
Debt | |||||||||
Debt current | 346,378 | 340,803 | |||||||
Long-term debt | 530,460 | 627,409 | |||||||
Deferred revenue | 222,932 | ||||||||
Other long-term liabilities | 266,612 | 44,609 | |||||||
Net debt | (3,021,983) | (1,983,654) | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,268,726 | 886,122 | |||||||
CAPEX | (349,643) | (71,330) | |||||||
Cash from investing activities | (335,385) | (92,009) | |||||||
Cash from financing activities | (95,518) | (185,642) | |||||||
FCF | 3,512,479 | 3,292,405 | |||||||
Balance | |||||||||
Cash | 2,252,052 | 1,530,942 | |||||||
Long term investments | 1,646,769 | 1,420,924 | |||||||
Excess cash | 2,144,090 | 1,085,171 | |||||||
Stockholders' equity | 5,854,059 | 5,969,255 | |||||||
Invested Capital | 5,967,234 | 6,262,161 | |||||||
ROIC | 50.80% | 50.89% | |||||||
ROCE | 39.84% | 45.84% | |||||||
EV | |||||||||
Common stock shares outstanding | 901 | 902 | |||||||
Price | 3,725.00 15.68% | 3,220.00 -6.67% | |||||||
Market cap | 3,356,311 15.51% | 2,905,660 -7.92% | |||||||
EV | 421,195 | 998,390 | |||||||
EBITDA | 3,424,261 | 3,564,540 | |||||||
EV/EBITDA | 0.12 | 0.28 | |||||||
Interest | 2,231 | 1,757 | |||||||
Interest/NOPBT | 0.07% | 0.05% |