XJPX7445
Market cap48mUSD
Jan 21, Last price
213.00JPY
1D
0.47%
1Q
-2.74%
Jan 2017
-78.85%
Name
Right On Co Ltd
Chart & Performance
Profile
RIGHT ON Co., Ltd. operates a chain of casual wear specialty stores in Japan. Its stores primarily offer jeans, as well as other casual wear products to male and female customers. The company also sells its products through online. As of February 28, 2021, it operated approximately 426 stores. RIGHT ON Co., Ltd. was founded in 1980 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑08 | 2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2019‑08 | 2018‑08 | 2017‑08 | 2016‑08 | 2015‑08 | |
Income | ||||||||||
Revenues | 38,808,000 -17.30% | 46,926,000 -2.70% | 48,229,000 -2.77% | |||||||
Cost of revenue | 23,824,000 | 24,356,000 | 24,466,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 14,984,000 | 22,570,000 | 23,763,000 | |||||||
NOPBT Margin | 38.61% | 48.10% | 49.27% | |||||||
Operating Taxes | 153,000 | 184,000 | 734,000 | |||||||
Tax Rate | 1.02% | 0.82% | 3.09% | |||||||
NOPAT | 14,831,000 | 22,386,000 | 23,029,000 | |||||||
Net income | (12,142,000) 377.09% | (2,545,000) 118.27% | (1,166,000) -43.64% | |||||||
Dividends | (1,000) | |||||||||
Dividend yield | 0.00% | |||||||||
Proceeds from repurchase of equity | 1,434,000 | |||||||||
BB yield | -7.03% | |||||||||
Debt | ||||||||||
Debt current | 2,441,000 | 3,804,000 | 4,549,000 | |||||||
Long-term debt | 2,000 | 1,346,000 | 3,139,000 | |||||||
Deferred revenue | 2,018,000 | |||||||||
Other long-term liabilities | 3,562,000 | 50,000 | 2,360,000 | |||||||
Net debt | 1,288,000 | 1,325,000 | (758,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (577,000) | (1,719,000) | 682,000 | |||||||
CAPEX | (337,000) | (594,000) | (594,000) | |||||||
Cash from investing activities | 1,023,000 | (460,000) | (287,000) | |||||||
Cash from financing activities | (2,772,000) | (2,556,000) | 1,669,000 | |||||||
FCF | 28,532,000 | 16,623,000 | 23,581,000 | |||||||
Balance | ||||||||||
Cash | 1,155,000 | 3,482,000 | 8,218,000 | |||||||
Long term investments | 343,000 | 228,000 | ||||||||
Excess cash | 1,478,700 | 6,034,550 | ||||||||
Stockholders' equity | (4,930,000) | 7,380,000 | 9,849,000 | |||||||
Invested Capital | 11,253,000 | 16,189,300 | 18,730,450 | |||||||
ROIC | 108.09% | 128.21% | 144.99% | |||||||
ROCE | 233.94% | 126.67% | 95.50% | |||||||
EV | ||||||||||
Common stock shares outstanding | 29,579 | 29,579 | 29,267 | |||||||
Price | 364.00 -32.97% | 543.00 -22.09% | 697.00 -2.38% | |||||||
Market cap | 10,766,816 -32.97% | 16,061,594 -21.26% | 20,399,325 3.59% | |||||||
EV | 12,054,816 | 17,386,594 | 19,641,325 | |||||||
EBITDA | 15,465,000 | 23,265,000 | 24,484,000 | |||||||
EV/EBITDA | 0.78 | 0.75 | 0.80 | |||||||
Interest | 54,000 | 105,000 | 137,000 | |||||||
Interest/NOPBT | 0.36% | 0.47% | 0.58% |