Loading...
XJPX7438
Market cap213mUSD
Jan 17, Last price  
1,303.00JPY
1D
-0.76%
1Q
4.24%
Jan 2017
53.66%
Name

Kondotec Inc

Chart & Performance

D1W1MN
XJPX:7438 chart
P/E
10.20
P/S
0.43
EPS
127.68
Div Yield, %
2.83%
Shrs. gr., 5y
-1.02%
Rev. gr., 5y
5.86%
Revenues
76.87b
+1.89%
31,442,831,00033,258,352,00027,347,129,00035,548,816,00038,745,967,00041,153,149,00047,991,052,00049,168,374,00050,211,628,00050,410,789,00052,811,705,00057,828,491,00060,599,962,00059,562,000,00066,139,000,00075,447,000,00076,873,000,000
Net income
3.27b
+35.25%
1,114,323,0001,095,633,000664,106,000834,366,0001,046,197,0001,605,622,0001,992,692,0002,098,590,0002,239,773,0002,497,540,0002,523,264,0002,748,579,0002,875,000,0001,561,000,0002,284,000,0002,414,000,0003,265,000,000
CFO
4.21b
+6.39%
1,405,158,0002,196,472,0001,109,577,0001,219,475,0001,454,630,0002,077,615,0001,887,871,0001,818,669,0001,945,402,0002,737,625,0002,429,504,0002,699,144,0004,385,238,0004,196,000,0001,227,000,0003,961,000,0004,214,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Kondotec Inc. engages in the manufacture, procurement, import, sale, wholesale, and export of industrial materials primarily in the retail hardware business in Japan and internationally. The company offers structural steel materials principally for steel fabricators; and electrical equipment for electrical work operators and electrical appliance stores. Its products include turn buckles, braces, scaffolding chains, screws, anchor bolts, construction materials, machinery and equipment, etc.; and merchandise comprising hardware, chains, wire ropes, screws, lighting equipment, panel boards, air-conditioning equipment, eco items, etc., which consists of products procured from domestic and foreign suppliers/OEM products. The company also designs and manufactures various types of machines and equipment, including labor-saving equipment and transport devices, etc.; provides scaffolding construction services for civil engineering and architecture, as well as sells related materials; rents scaffolding equipment; and develops and manufactures aluminum extrusions. The company was formerly known as Kondo Iron Works Co., Ltd. and changed its name to Kondotec Inc. in 1989. Kondotec Inc. was founded in 1947 and is headquartered in Osaka, Japan.
URL
https://www.kondotec.co.jp/
IPO date
Apr 01, 1995
Employees
1,278
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
76,873,000
1.89%
75,447,000
14.07%
66,139,000
11.04%
Cost of revenue
72,199,000
71,092,000
62,544,000
Unusual Expense (Income)
NOPBT
4,674,000
4,355,000
3,595,000
NOPBT Margin
6.08%
5.77%
5.44%
Operating Taxes
1,683,000
1,518,000
1,369,000
Tax Rate
36.01%
34.86%
38.08%
NOPAT
2,991,000
2,837,000
2,226,000
Net income
3,265,000
35.25%
2,414,000
5.69%
2,284,000
46.32%
Dividends
(943,000)
(843,000)
(827,000)
Dividend yield
2.87%
3.30%
3.11%
Proceeds from repurchase of equity
(843,000)
1,187,000
BB yield
3.30%
-4.46%
Debt
Debt current
3,850,000
3,834,000
4,824,000
Long-term debt
906,000
625,000
429,000
Deferred revenue
316,000
300,000
Other long-term liabilities
1,002,000
316,000
218,000
Net debt
(7,432,000)
(6,978,000)
(5,617,000)
Cash flow
Cash from operating activities
4,214,000
3,961,000
1,227,000
CAPEX
(2,172,000)
(1,377,000)
(1,566,000)
Cash from investing activities
(2,054,000)
(1,389,000)
(2,373,000)
Cash from financing activities
(1,083,000)
(2,025,000)
(22,000)
FCF
125,000
1,885,000
(3,451,000)
Balance
Cash
11,836,000
10,733,000
10,164,000
Long term investments
352,000
704,000
706,000
Excess cash
8,344,350
7,664,650
7,563,050
Stockholders' equity
34,316,000
64,422,000
61,635,000
Invested Capital
32,890,650
29,651,350
29,377,950
ROIC
9.56%
9.61%
8.39%
ROCE
11.05%
11.33%
9.45%
EV
Common stock shares outstanding
25,511
25,481
26,189
Price
1,290.00
28.74%
1,002.00
-1.47%
1,017.00
-4.86%
Market cap
32,909,190
28.89%
25,531,962
-4.14%
26,634,213
-5.04%
EV
27,499,190
53,231,962
54,339,213
EBITDA
6,188,000
5,870,000
5,001,000
EV/EBITDA
4.44
9.07
10.87
Interest
14,000
9,000
15,000
Interest/NOPBT
0.30%
0.21%
0.42%