Loading...
XJPX7433
Market cap515mUSD
Jan 16, Last price  
4,255.00JPY
1D
-1.16%
1Q
-7.30%
Jan 2017
309.13%
Name

Hakuto Co Ltd

Chart & Performance

D1W1MN
XJPX:7433 chart
P/E
15.47
P/S
0.44
EPS
275.02
Div Yield, %
7.01%
Shrs. gr., 5y
-2.11%
Rev. gr., 5y
5.37%
Revenues
182.05b
-22.08%
133,258,832,000108,881,582,00097,167,374,000110,909,913,000116,147,797,000111,823,000,000132,619,000,000131,073,000,000116,296,000,000127,599,000,000137,578,000,000140,123,000,000153,182,000,000165,413,000,000191,495,000,000233,624,000,000182,046,000,000
Net income
5.18b
-42.04%
433,309,000-541,956,0001,654,551,0002,200,122,0002,243,566,0002,005,000,0002,336,000,0003,394,000,0002,034,000,0001,903,000,0003,259,000,0002,473,000,0001,439,000,0003,064,000,0004,970,000,0008,929,000,0005,175,000,000
CFO
8.71b
P
4,932,064,0008,894,764,0004,723,412,00073,008,0003,602,115,000695,000,0001,732,000,0004,296,000,0002,087,000,0002,571,000,000-459,000,000-1,198,000,000-16,288,000,0007,418,000,000872,000,000-3,382,000,0008,712,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Hakuto Co., Ltd. distributes electronic products in Japan and internationally. It provides semiconductor devices; and electronic components comprising photovoltaic panels, connectors, optical measurement and communication products, wireless communication testers, and cable solutions, as well as EMI, thermal, antenna and reception, and wireless M2M and telematics solutions. The company also offers electronic and electric equipment, including photovoltaic manufacturing equipment, semiconductor equipment, compound semiconductor equipment, equipment for FPD, nanotechnology equipment, vacuum systems and components, optical equipment, scientific equipment, physics and water equipment, equipment for PWB and PCB, measurement systems, storage device equipment, and air purifiers. In addition, it provides refinery chemicals, such as corrosion inhibitors, antifoulants, and emulsion breakers; petrochemicals that include polymerization inhibitors; pulp and paper chemicals comprising defoamers, deposit control aids/detergents, felt conditioners, biocides/preservatives, lime mud dewatering aids, and craping aids; cooling water treatment additives; boiler chemicals, such as oxygen scavengers, corrosion inhibitors, and boiler internal treatment chemicals; cosmetics, including alcasealan and smetics; and automotive chemicals comprising over-sprayed detackifiers. Further, the company manufactures and sells high precision plastics; provides administration and logistics services; and develops and sells cosmetic raw materials, and OEM products. Hakuto Co., Ltd. was founded in 1953 and is headquartered in Tokyo, Japan.
URL
https://www.hakuto.co.jp/
IPO date
Feb 16, 1999
Employees
682
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
182,046,000
-22.08%
233,624,000
22.00%
191,495,000
15.77%
Cost of revenue
155,590,000
201,469,000
167,709,000
Unusual Expense (Income)
NOPBT
26,456,000
32,155,000
23,786,000
NOPBT Margin
14.53%
13.76%
12.42%
Operating Taxes
2,263,000
3,217,000
2,290,000
Tax Rate
8.55%
10.00%
9.63%
NOPAT
24,193,000
28,938,000
21,496,000
Net income
5,175,000
-42.04%
8,929,000
79.66%
4,970,000
62.21%
Dividends
(5,612,000)
(4,245,000)
(1,929,000)
Dividend yield
5.31%
4.55%
3.93%
Proceeds from repurchase of equity
236,000
(3,157,000)
(1,795,000)
BB yield
-0.22%
3.38%
3.66%
Debt
Debt current
25,020,000
29,127,000
20,312,000
Long-term debt
12,101,000
13,432,000
13,342,000
Deferred revenue
3,000
329,000
267,000
Other long-term liabilities
294,000
30,000
28,000
Net debt
12,883,000
16,153,000
5,092,000
Cash flow
Cash from operating activities
8,712,000
(3,382,000)
872,000
CAPEX
(1,132,000)
(504,000)
(471,000)
Cash from investing activities
876,000
(300,000)
(527,000)
Cash from financing activities
(11,451,000)
1,314,000
(379,000)
FCF
34,998,000
15,922,000
12,598,000
Balance
Cash
15,568,000
16,751,000
18,620,000
Long term investments
8,670,000
9,655,000
9,942,000
Excess cash
15,135,700
14,724,800
18,987,250
Stockholders' equity
68,941,000
67,289,000
61,978,000
Invested Capital
87,574,300
89,514,200
74,199,750
ROIC
27.32%
35.35%
30.22%
ROCE
25.42%
30.57%
25.18%
EV
Common stock shares outstanding
18,740
18,978
20,003
Price
5,640.00
14.75%
4,915.00
100.45%
2,452.00
91.56%
Market cap
105,694,525
13.31%
93,276,580
90.18%
49,046,920
86.19%
EV
118,577,525
109,429,580
54,138,920
EBITDA
27,463,000
33,061,000
24,620,000
EV/EBITDA
4.32
3.31
2.20
Interest
186,000
215,000
150,000
Interest/NOPBT
0.70%
0.67%
0.63%