XJPX7427
Market cap34mUSD
Jan 09, Last price
915.00JPY
1D
-1.82%
1Q
-6.06%
Jan 2017
36.77%
Name
Echo Trading Co Ltd
Chart & Performance
Profile
Echo Trading Co., Ltd. trades in pet food and supplies in Japan. The company also operates specialty stores for pets; offers education services for students and companies; and organizes events for pet lovers. In addition, it operates PETPET, a pet information site for pet owners and pets for searching pet-related facilities, including animal hospitals and trimming salons, and tips on pets. The company was formerly known as echo Sales Co., Ltd. and changed its name to Echo Trading Co., Ltd. in 1992. Echo Trading Co., Ltd. was founded in 1971 and is based in Nishinomiya, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑02 | 2023‑02 | 2022‑02 | 2021‑02 | 2020‑02 | 2019‑02 | 2018‑02 | 2017‑02 | 2016‑02 | 2015‑02 | |
Income | ||||||||||
Revenues | 107,406,772 10.78% | 96,955,316 5.47% | 91,930,433 7.33% | |||||||
Cost of revenue | 105,476,480 | 95,774,818 | 90,801,818 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,930,292 | 1,180,498 | 1,128,615 | |||||||
NOPBT Margin | 1.80% | 1.22% | 1.23% | |||||||
Operating Taxes | 456,968 | 288,091 | 174,862 | |||||||
Tax Rate | 23.67% | 24.40% | 15.49% | |||||||
NOPAT | 1,473,324 | 892,407 | 953,753 | |||||||
Net income | 1,213,678 105.56% | 590,411 104.88% | 288,172 18.74% | |||||||
Dividends | (162,441) | (138,653) | (120,534) | |||||||
Dividend yield | 2.22% | 2.84% | 3.42% | |||||||
Proceeds from repurchase of equity | (82,800) | |||||||||
BB yield | 1.13% | |||||||||
Debt | ||||||||||
Debt current | 3,200,000 | 3,700,000 | 4,200,000 | |||||||
Long-term debt | 65,042 | 30,738 | 17,693 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 295,524 | 283,278 | 318,033 | |||||||
Net debt | (1,601,729) | (975,811) | (371,678) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,195,310 | 756,037 | (2,310,863) | |||||||
CAPEX | (41,756) | (36,425) | (56,056) | |||||||
Cash from investing activities | (59,514) | (47,171) | (65,615) | |||||||
Cash from financing activities | (764,321) | (653,688) | 1,563,168 | |||||||
FCF | 1,068,217 | 1,079,897 | (1,767,314) | |||||||
Balance | ||||||||||
Cash | 4,060,023 | 3,688,549 | 3,633,371 | |||||||
Long term investments | 806,748 | 1,018,000 | 956,000 | |||||||
Excess cash | ||||||||||
Stockholders' equity | 8,779,928 | 7,639,381 | 7,190,188 | |||||||
Invested Capital | 14,137,964 | 13,201,176 | 13,515,958 | |||||||
ROIC | 10.78% | 6.68% | 7.93% | |||||||
ROCE | 13.65% | 8.94% | 8.35% | |||||||
EV | ||||||||||
Common stock shares outstanding | 6,019 | 6,026 | 6,026 | |||||||
Price | 1,217.00 50.06% | 811.00 38.87% | 584.00 -7.15% | |||||||
Market cap | 7,324,787 49.88% | 4,887,168 38.87% | 3,519,243 -7.15% | |||||||
EV | 5,744,640 | 3,942,047 | 3,179,247 | |||||||
EBITDA | 1,998,141 | 1,253,153 | 1,210,825 | |||||||
EV/EBITDA | 2.87 | 3.15 | 2.63 | |||||||
Interest | 22,555 | 24,633 | 25,520 | |||||||
Interest/NOPBT | 1.17% | 2.09% | 2.26% |