Loading...
XJPX7427
Market cap34mUSD
Jan 09, Last price  
915.00JPY
1D
-1.82%
1Q
-6.06%
Jan 2017
36.77%
Name

Echo Trading Co Ltd

Chart & Performance

D1W1MN
XJPX:7427 chart
P/E
4.55
P/S
0.05
EPS
201.06
Div Yield, %
2.94%
Shrs. gr., 5y
-0.04%
Rev. gr., 5y
5.79%
Revenues
107.41b
+10.78%
66,299,595,00070,260,095,00074,243,677,00075,191,860,00075,954,186,00075,295,166,00074,672,385,00075,256,506,00077,689,778,00079,786,597,00081,054,216,00081,387,094,00085,654,524,00091,930,433,00096,955,316,000107,406,772,000
Net income
1.21b
+105.56%
404,923,000662,471,000351,626,000237,888,000356,429,000-90,593,00093,343,000-212,249,000555,802,000175,427,000-17,729,00047,599,000242,687,000288,172,000590,411,0001,213,678,000
CFO
1.20b
+58.10%
206,470,0001,624,291,000-1,641,291,000374,141,000-321,993,000266,080,0002,592,007,000-2,077,532,000-75,644,000-377,424,000-345,146,0003,557,261,000535,590,000-2,310,863,000756,037,0001,195,310,000
Dividend
Feb 27, 20250 JPY/sh
Earnings
Jan 10, 2025

Profile

Echo Trading Co., Ltd. trades in pet food and supplies in Japan. The company also operates specialty stores for pets; offers education services for students and companies; and organizes events for pet lovers. In addition, it operates PETPET, a pet information site for pet owners and pets for searching pet-related facilities, including animal hospitals and trimming salons, and tips on pets. The company was formerly known as echo Sales Co., Ltd. and changed its name to Echo Trading Co., Ltd. in 1992. Echo Trading Co., Ltd. was founded in 1971 and is based in Nishinomiya, Japan.
IPO date
Mar 01, 1995
Employees
332
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
107,406,772
10.78%
96,955,316
5.47%
91,930,433
7.33%
Cost of revenue
105,476,480
95,774,818
90,801,818
Unusual Expense (Income)
NOPBT
1,930,292
1,180,498
1,128,615
NOPBT Margin
1.80%
1.22%
1.23%
Operating Taxes
456,968
288,091
174,862
Tax Rate
23.67%
24.40%
15.49%
NOPAT
1,473,324
892,407
953,753
Net income
1,213,678
105.56%
590,411
104.88%
288,172
18.74%
Dividends
(162,441)
(138,653)
(120,534)
Dividend yield
2.22%
2.84%
3.42%
Proceeds from repurchase of equity
(82,800)
BB yield
1.13%
Debt
Debt current
3,200,000
3,700,000
4,200,000
Long-term debt
65,042
30,738
17,693
Deferred revenue
Other long-term liabilities
295,524
283,278
318,033
Net debt
(1,601,729)
(975,811)
(371,678)
Cash flow
Cash from operating activities
1,195,310
756,037
(2,310,863)
CAPEX
(41,756)
(36,425)
(56,056)
Cash from investing activities
(59,514)
(47,171)
(65,615)
Cash from financing activities
(764,321)
(653,688)
1,563,168
FCF
1,068,217
1,079,897
(1,767,314)
Balance
Cash
4,060,023
3,688,549
3,633,371
Long term investments
806,748
1,018,000
956,000
Excess cash
Stockholders' equity
8,779,928
7,639,381
7,190,188
Invested Capital
14,137,964
13,201,176
13,515,958
ROIC
10.78%
6.68%
7.93%
ROCE
13.65%
8.94%
8.35%
EV
Common stock shares outstanding
6,019
6,026
6,026
Price
1,217.00
50.06%
811.00
38.87%
584.00
-7.15%
Market cap
7,324,787
49.88%
4,887,168
38.87%
3,519,243
-7.15%
EV
5,744,640
3,942,047
3,179,247
EBITDA
1,998,141
1,253,153
1,210,825
EV/EBITDA
2.87
3.15
2.63
Interest
22,555
24,633
25,520
Interest/NOPBT
1.17%
2.09%
2.26%