Loading...
XJPX7420
Market cap149mUSD
Jan 22, Last price  
1,634.00JPY
1D
-0.06%
1Q
-13.73%
Jan 2017
123.18%
Name

Satori Electric Co Ltd

Chart & Performance

D1W1MN
XJPX:7420 chart
P/E
10.88
P/S
0.16
EPS
150.24
Div Yield, %
5.53%
Shrs. gr., 5y
-2.51%
Rev. gr., 5y
4.88%
Revenues
148.11b
+1.21%
210,967,000,000167,226,000,000173,954,000,000170,502,000,000146,529,000,000129,915,000,000129,302,000,000129,745,000,000112,999,000,000107,981,000,000115,370,000,000116,694,000,000107,130,000,000105,843,000,000125,850,000,000146,336,000,000148,113,000,000
Net income
2.16b
-4.47%
1,551,000,000-936,000,0001,116,000,000763,000,000355,000,000-1,863,000,0001,339,000,0001,683,000,00012,000,000223,000,000220,000,000297,000,00052,000,000520,000,0001,908,000,0002,257,000,0002,156,000,000
CFO
5.33b
P
-3,050,000,00010,041,000,000-1,571,000,000-1,776,000,0005,058,000,0003,766,000,0001,816,000,000455,000,0001,379,000,0001,856,000,000-966,000,000183,000,0002,529,000,0004,555,000,000-1,413,000,000-4,889,000,0005,325,000,000
Dividend
May 29, 20250 JPY/sh

Profile

Satori Electric Co., Ltd., together with its subsidiaries, distributes electronic components and equipment in Japan, China, Taiwan, and internationally. The company operates through two segments, Device Solution and System Solution. It offers discrete semiconductors, electrical parts and materials, control components, and factory automation and systems; and IoT and embedded solutions, as well as contract services. The company is also involved in the development and production of information control systems and switching devices, as well as in the design, development, and testing of customized integrated circuits and microprocessors; and promotion and information gathering activities. In addition, it designs, develops, manufactures, and sells switch products for electric tools. The company was founded in 1947 and is headquartered in Tokyo, Japan.
URL
https://www.satori.co.jp/
IPO date
Mar 12, 1997
Employees
779
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑052023‑052022‑052021‑052020‑052019‑052018‑052017‑052016‑052015‑05
Income
Revenues
148,113,000
1.21%
146,336,000
16.28%
125,850,000
18.90%
Cost of revenue
143,357,000
136,229,000
116,174,000
Unusual Expense (Income)
NOPBT
4,756,000
10,107,000
9,676,000
NOPBT Margin
3.21%
6.91%
7.69%
Operating Taxes
1,167,000
391,000
209,000
Tax Rate
24.54%
3.87%
2.16%
NOPAT
3,589,000
9,716,000
9,467,000
Net income
2,156,000
-4.47%
2,257,000
18.29%
1,908,000
266.92%
Dividends
(1,215,000)
(1,160,000)
(591,000)
Dividend yield
4.07%
4.41%
3.16%
Proceeds from repurchase of equity
(3,178,000)
(1,000)
BB yield
10.64%
0.00%
Debt
Debt current
16,111,000
14,279,000
5,567,000
Long-term debt
3,493,000
4,558,000
4,603,000
Deferred revenue
1,431,000
1,389,000
Other long-term liabilities
1,790,000
380,000
452,000
Net debt
6,014,000
5,020,000
(2,545,000)
Cash flow
Cash from operating activities
5,325,000
(4,889,000)
(1,413,000)
CAPEX
(305,000)
(403,000)
(222,000)
Cash from investing activities
(2,057,000)
(13,000)
502,000
Cash from financing activities
(4,519,000)
6,629,000
(855,000)
FCF
3,293,000
130,000
5,452,000
Balance
Cash
9,246,000
10,051,000
7,996,000
Long term investments
4,344,000
3,766,000
4,719,000
Excess cash
6,184,350
6,500,200
6,422,500
Stockholders' equity
36,347,000
63,877,000
60,295,000
Invested Capital
49,786,650
48,042,800
37,202,500
ROIC
7.34%
22.80%
27.13%
ROCE
8.47%
18.52%
22.17%
EV
Common stock shares outstanding
14,488
16,454
16,454
Price
2,061.00
28.81%
1,600.00
40.97%
1,135.00
46.07%
Market cap
29,859,768
13.42%
26,326,400
40.97%
18,675,290
46.07%
EV
37,288,768
63,134,400
46,020,290
EBITDA
5,318,000
10,711,000
10,256,000
EV/EBITDA
7.01
5.89
4.49
Interest
498,000
303,000
83,000
Interest/NOPBT
10.47%
3.00%
0.86%