Loading...
XJPX
7419
Market cap2.50bUSD
Sep 22, Last price  
3,925.00JPY
1D
-1.66%
1Q
28.67%
Jan 2017
512.70%
Name

Nojima Corp

Chart & Performance

D1W1MN
No data to show
P/E
11.66
P/S
0.44
EPS
336.53
Div Yield, %
0.93%
Shrs. gr., 5y
-0.11%
Rev. gr., 5y
10.25%
Revenues
853.43b
+12.10%
118,012,321,000127,774,246,000137,730,330,000138,880,740,000166,941,615,000213,500,608,000211,051,815,000199,976,283,000218,402,347,000244,067,283,000454,842,000,000432,064,000,000501,890,000,000513,057,000,000523,968,000,000523,327,000,000564,989,000,000626,181,000,000761,301,000,000853,427,000,000
Net income
32.29b
+61.63%
1,608,184,000707,205,000-3,107,342,0002,624,980,0004,629,564,0003,708,983,0002,119,689,0001,848,108,0004,394,729,0003,578,675,00013,226,000,00010,158,000,00013,634,000,00014,680,000,00015,911,000,00052,827,000,00025,862,000,00023,315,000,00019,979,000,00032,292,000,000
CFO
44.08b
-24.26%
1,388,252,0002,837,241,000151,330,0002,801,460,0005,146,148,000905,893,0005,063,961,0008,032,222,0003,134,720,0006,932,994,00021,496,000,00020,393,000,00025,582,000,00028,789,000,00038,866,000,00041,702,000,00042,895,000,00034,613,000,00058,197,000,00044,078,000,000
Dividend
Sep 29, 20250 JPY/sh

Profile

Nojima Corporation operates digital home electronics retail stores in Japan and internationally. It sells digital audio video products, IT devices, and home electronics, as well as provides related solutions, setup, repairs, and other services. The company also operates mobile carrier stores that sells communication devices, including mobile phones, as well as provides related services; and offers broadband connectivity services, as well as services, including communication, security, and various information services. In addition, it operates overseas stores that sells digital audio video products, IT devices, home electronics, and home furniture, as well as provides solutions, setup, and other services. As of March 31, 2022, the company operated 876 stores, including 205 digital home electronics retail stores, 585 direct operated and franchised mobile carrier stores, and 65 overseas stores. It also operates online stores. The company was founded in 1958 and is headquartered in Yokohama, Japan.
IPO date
Dec 06, 1994
Employees
12,016
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
853,427,000
12.10%
761,301,000
21.58%
626,181,000
10.83%
Cost of revenue
805,055,000
709,777,000
466,322,000
Unusual Expense (Income)
NOPBT
48,372,000
51,524,000
159,859,000
NOPBT Margin
5.67%
6.77%
25.53%
Operating Taxes
17,510,000
12,640,000
12,683,000
Tax Rate
36.20%
24.53%
7.93%
NOPAT
30,862,000
38,884,000
147,176,000
Net income
32,292,000
61.63%
19,979,000
-14.31%
23,315,000
-9.85%
Dividends
(3,719,000)
(2,860,000)
(2,560,000)
Dividend yield
1.45%
1.69%
1.85%
Proceeds from repurchase of equity
(4,626,000)
(504,000)
(1,338,000)
BB yield
1.81%
0.30%
0.97%
Debt
Debt current
32,757,000
18,715,000
24,399,000
Long-term debt
76,921,000
47,533,000
76,979,000
Deferred revenue
18,675,000
11,966,000
10,861,000
Other long-term liabilities
19,014,000
22,908,000
21,836,000
Net debt
(11,852,000)
(8,087,000)
39,542,000
Cash flow
Cash from operating activities
44,078,000
58,197,000
34,613,000
CAPEX
(10,319,000)
(6,073,000)
(5,985,000)
Cash from investing activities
(37,172,000)
(14,135,000)
(81,260,000)
Cash from financing activities
23,858,000
(45,803,000)
30,618,000
FCF
12,870,000
91,089,000
112,827,000
Balance
Cash
90,118,000
69,661,000
37,145,000
Long term investments
31,412,000
4,674,000
24,691,000
Excess cash
78,858,650
36,269,950
30,526,950
Stockholders' equity
211,153,000
177,476,000
313,574,000
Invested Capital
259,388,350
223,494,050
234,043,050
ROIC
12.78%
17.00%
75.47%
ROCE
13.77%
18.99%
57.52%
EV
Common stock shares outstanding
101,074
99,347
98,835
Price
2,530.00
48.30%
1,706.00
21.94%
1,399.00
20.76%
Market cap
255,717,220
50.88%
169,485,982
22.58%
138,270,165
18.39%
EV
247,176,220
163,499,982
333,662,165
EBITDA
71,977,000
73,522,000
177,118,000
EV/EBITDA
3.43
2.22
1.88
Interest
1,139,000
747,000
567,000
Interest/NOPBT
2.35%
1.45%
0.35%