Nojima Corp

Chart & Performance

D1W1MN

P/E

10.21

P/S

0.27

EPS

209.35

Div Yield, %

1.69%

Shrs. gr., 5y

-0.72%

Rev. gr., 5y

8.21%

Revenues

761.30b

+21.58%

Net income

19.98b

-14.31%

CFO

58.20b

+68.14%

Dividend

Mar 28, 20250 JPY/sh

Profile

Nojima Corporation operates digital home electronics retail stores in Japan and internationally. It sells digital audio video products, IT devices, and home electronics, as well as provides related solutions, setup, repairs, and other services. The company also operates mobile carrier stores that sells communication devices, including mobile phones, as well as provides related services; and offers broadband connectivity services, as well as services, including communication, security, and various information services. In addition, it operates overseas stores that sells digital audio video products, IT devices, home electronics, and home furniture, as well as provides solutions, setup, and other services. As of March 31, 2022, the company operated 876 stores, including 205 digital home electronics retail stores, 585 direct operated and franchised mobile carrier stores, and 65 overseas stores. It also operates online stores. The company was founded in 1958 and is headquartered in Yokohama, Japan.

URL

https://www.nojima.co.jp/

IPO date

Dec 06, 1994

Employees

12,016

Domiciled in

Incorporated in

Valuation

Order:

Title JPY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title JPY in thousands, except ratios and share amounts	2024‑03	2023‑03	2022‑03	2021‑03	2020‑03	2019‑03	2018‑03	2017‑03	2016‑03	2015‑03
Income
Revenues	761,301,000 21.58%	626,181,000 10.83%	564,989,000 7.96%
Cost of revenue	709,777,000	466,322,000	419,964,000
Unusual Expense (Income)
NOPBT	51,524,000	159,859,000	145,025,000
NOPBT Margin	6.77%	25.53%	25.67%
Operating Taxes	12,640,000	12,683,000	12,762,000
Tax Rate	24.53%	7.93%	8.80%
NOPAT	38,884,000	147,176,000	132,263,000
Net income	19,979,000 -14.31%	23,315,000 -9.85%	25,862,000 -51.04%
Dividends	(2,860,000)	(2,560,000)	(2,386,000)
Dividend yield	1.69%	1.85%	2.04%
Proceeds from repurchase of equity	(504,000)	(1,338,000)	(712,000)
BB yield	0.30%	0.97%	0.61%
Debt
Debt current	18,715,000	24,399,000	17,976,000
Long-term debt	47,533,000	76,979,000	42,430,000
Deferred revenue	11,966,000	10,861,000	9,315,000
Other long-term liabilities	22,908,000	21,836,000	16,121,000
Net debt	(8,087,000)	39,542,000	(9,833,000)
Cash flow
Cash from operating activities	58,197,000	34,613,000	42,895,000
CAPEX	(6,073,000)	(5,985,000)	(13,357,000)
Cash from investing activities	(14,135,000)	(81,260,000)	9,029,000
Cash from financing activities	(45,803,000)	30,618,000	(19,964,000)
FCF	91,089,000	112,827,000	125,065,000
Balance
Cash	69,661,000	37,145,000	51,004,000
Long term investments	4,674,000	24,691,000	19,235,000
Excess cash	36,269,950	30,526,950	41,989,550
Stockholders' equity	177,476,000	313,574,000	271,970,000
Invested Capital	223,494,050	234,043,050	155,981,450
ROIC	17.00%	75.47%	85.52%
ROCE	18.99%	57.52%	69.64%
EV
Common stock shares outstanding	99,347	98,835	100,810
Price	1,706.00 21.94%	1,399.00 20.76%	1,158.50 -17.60%
Market cap	169,485,982 22.58%	138,270,165 18.39%	116,788,385 -18.17%
EV	163,499,982	333,662,165	242,593,385
EBITDA	73,522,000	177,118,000	161,289,000
EV/EBITDA	2.22	1.88	1.50
Interest	747,000	567,000	650,000
Interest/NOPBT	1.45%	0.35%	0.45%