Loading...
XJPX7414
Market cap242mUSD
Jan 21, Last price  
1,520.00JPY
1D
0.13%
1Q
2.15%
Jan 2017
11.93%
Name

Onoken Co Ltd

Chart & Performance

D1W1MN
XJPX:7414 chart
P/E
6.73
P/S
0.14
EPS
226.00
Div Yield, %
4.50%
Shrs. gr., 5y
2.05%
Rev. gr., 5y
3.96%
Revenues
281.93b
+7.34%
142,504,000,000167,751,000,000116,074,000,000133,720,000,000147,942,000,000149,998,000,000178,653,000,000190,414,000,000189,677,000,000176,360,000,000203,151,000,000232,164,000,000229,290,000,000202,825,000,000222,759,000,000262,653,000,000281,933,000,000
Net income
5.76b
-17.97%
3,139,000,0001,481,000,0001,277,000,0002,160,000,0001,510,000,0003,254,000,0003,760,000,0002,973,000,0003,304,000,0003,818,000,0005,025,000,0004,664,000,0004,416,000,0004,508,000,0008,145,000,0007,023,000,0005,761,000,000
CFO
15.94b
P
-3,437,000,0001,521,000,00013,650,000,000-5,326,000,000-505,000,0007,632,000,000-7,009,000,000-5,162,000,00012,874,000,0008,547,000,0004,028,000,000-4,933,000,00015,203,000,00014,627,000,000-5,139,000,000-4,395,000,00015,942,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Onoken Co., Ltd. engages in the sale, fabrication, and import/export of steel in Japan. It offers steel plates, checker plates, expanded metals, hot rolled steel coils, and wire rods; and steel in various shapes, such as H-beams, angles, channels, flat bars, steel pipes, and column steels, as well as deformed steel bars. The company also sells construction materials, which include outside walls, sashes, roofs, fences, versatile steel boards, tiles, and slates, as well as ironware products. It serves the fabrication, shipbuilding, construction, equipment manufacturing, and coil center secondary product manufacturing markets. The company was formerly known as Ono Kenzai Co., Ltd. and changed its name to Onoken Co., Ltd. in February 1957. Onoken Co., Ltd. was founded in 1925 and is headquartered in Kitakyushu, Japan.
IPO date
Jan 20, 1999
Employees
933
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
281,933,000
7.34%
262,653,000
17.91%
222,759,000
9.83%
Cost of revenue
271,162,000
250,454,000
208,874,000
Unusual Expense (Income)
NOPBT
10,771,000
12,199,000
13,885,000
NOPBT Margin
3.82%
4.64%
6.23%
Operating Taxes
2,487,000
2,798,000
3,829,000
Tax Rate
23.09%
22.94%
27.58%
NOPAT
8,284,000
9,401,000
10,056,000
Net income
5,761,000
-17.97%
7,023,000
-13.78%
8,145,000
80.68%
Dividends
(2,011,000)
(2,097,000)
(2,493,000)
Dividend yield
4.15%
5.48%
6.29%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
29,654,000
35,252,000
26,950,000
Long-term debt
17,110,000
1,099,000
3,138,000
Deferred revenue
(702,000)
(621,000)
Other long-term liabilities
2,406,000
2,175,000
1,831,000
Net debt
36,971,000
30,758,000
21,647,000
Cash flow
Cash from operating activities
15,942,000
(4,395,000)
(5,139,000)
CAPEX
(18,290,000)
(3,879,000)
(4,631,000)
Cash from investing activities
(20,778,000)
309,000
(5,036,000)
Cash from financing activities
8,662,000
4,600,000
10,455,000
FCF
(3,324,000)
(7,150,000)
(7,361,000)
Balance
Cash
6,692,000
2,975,000
6,351,000
Long term investments
3,101,000
2,618,000
2,090,000
Excess cash
Stockholders' equity
89,048,000
173,654,000
160,589,000
Invested Capital
144,719,000
127,746,000
111,197,000
ROIC
6.08%
7.87%
9.80%
ROCE
7.44%
9.50%
12.42%
EV
Common stock shares outstanding
25,759
25,734
25,708
Price
1,879.00
26.45%
1,486.00
-3.63%
1,542.00
11.58%
Market cap
48,401,161
26.57%
38,240,724
-3.53%
39,641,736
13.71%
EV
86,189,161
159,188,724
144,299,736
EBITDA
13,789,000
15,101,000
16,473,000
EV/EBITDA
6.25
10.54
8.76
Interest
46,000
31,000
16,000
Interest/NOPBT
0.43%
0.25%
0.12%