XJPX7408
Market cap307mUSD
Jan 17, Last price
1,791.00JPY
1D
-0.17%
1Q
44.67%
Jan 2017
-25.65%
Name
Jamco Corp
Chart & Performance
Profile
JAMCO Corporation manufactures and sells aircraft interiors, seats, and components in Japan. The company offers aircraft interior products, including galleys and bar counters; lavatories comprising touch-less faucets, counters, mirrors and lights, bidet systems, and touch-less flush switches; galley inserts consisting of steam ovens; and flight deck linings, consoles, and stowage, as well as seats and seat consoles. It also provides aircraft components, which includes heat exchangers and chassis for electronic equipment; aircraft engine parts, such as cooling manifolds, engine pipes, turbine shrouds, and outer transition liner products; and stringers and stiffeners for vertical tails. In addition, the company offers aircraft maintenance services for small-sized aircraft and helicopters and regional aircraft; and aircraft accessories maintenance services for system components, rescue hoists, wheels and brakes, high pressure gas cylinder, emergency evacuation slides, and cabin equipment and atmospheric observation equipment. Further, it provides nondestructive testing, welding, composites, and laser machining services. The company was formerly known as New Japan Aircraft Maintenance Co., Ltd. and changed its name to JAMCO Corporation in June 1988. JAMCO Corporation was incorporated in 1949 and is headquartered in Tachikawa, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 63,999,188 35.52% | 47,225,426 20.85% | 39,078,732 -21.93% | |||||||
Cost of revenue | 62,286,791 | 44,173,464 | 35,800,935 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,712,397 | 3,051,962 | 3,277,797 | |||||||
NOPBT Margin | 2.68% | 6.46% | 8.39% | |||||||
Operating Taxes | (1,127,560) | (612,641) | 1,099,193 | |||||||
Tax Rate | 33.53% | |||||||||
NOPAT | 2,839,957 | 3,664,603 | 2,178,604 | |||||||
Net income | 1,710,690 -21.32% | 2,174,205 -153.27% | (4,081,368) -69.96% | |||||||
Dividends | (25) | (60) | (1,290) | |||||||
Dividend yield | 0.00% | 0.00% | 0.01% | |||||||
Proceeds from repurchase of equity | (199) | |||||||||
BB yield | 0.00% | |||||||||
Debt | ||||||||||
Debt current | 53,548,829 | 51,341,377 | 49,434,588 | |||||||
Long-term debt | 1,452,009 | 1,878,263 | 3,689,980 | |||||||
Deferred revenue | 8,940,741 | 8,791,966 | ||||||||
Other long-term liabilities | 8,096,330 | 3 | 3 | |||||||
Net debt | 47,030,980 | 43,941,337 | 43,045,534 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,403,835 | 87,271 | 6,801,704 | |||||||
CAPEX | (1,514,058) | (885,991) | (790,697) | |||||||
Cash from investing activities | (1,688,527) | (1,025,469) | (646,182) | |||||||
Cash from financing activities | (555,506) | (705,488) | (2,570,264) | |||||||
FCF | (14,343,641) | 16,631,239 | 11,714,412 | |||||||
Balance | ||||||||||
Cash | 6,766,761 | 8,334,303 | 9,276,034 | |||||||
Long term investments | 1,203,097 | 944,000 | 803,000 | |||||||
Excess cash | 4,769,899 | 6,917,032 | 8,125,097 | |||||||
Stockholders' equity | 10,763,589 | 9,096,055 | 6,807,366 | |||||||
Invested Capital | 72,872,335 | 52,425,468 | 65,185,858 | |||||||
ROIC | 4.53% | 6.23% | 3.09% | |||||||
ROCE | 2.21% | 5.14% | 4.55% | |||||||
EV | ||||||||||
Common stock shares outstanding | 26,834 | 26,824 | 26,825 | |||||||
Price | 1,231.00 -17.71% | 1,496.00 84.92% | 809.00 -19.90% | |||||||
Market cap | 33,033,069 -17.68% | 40,128,704 84.91% | 21,701,425 -19.90% | |||||||
EV | 80,064,187 | 84,433,657 | 65,078,289 | |||||||
EBITDA | 3,489,970 | 5,160,564 | 5,486,433 | |||||||
EV/EBITDA | 22.94 | 16.36 | 11.86 | |||||||
Interest | 1,600,149 | 1,194,589 | 569,497 | |||||||
Interest/NOPBT | 93.44% | 39.14% | 17.37% |