Loading...
XJPX7399
Market cap23mUSD
Jan 07, Last price  
560.00JPY
1D
1.63%
1Q
6.67%
Jan 2017
20.43%
Name

Nansin Co Ltd

Chart & Performance

D1W1MN
XJPX:7399 chart
P/E
23.96
P/S
0.42
EPS
23.37
Div Yield, %
5.45%
Shrs. gr., 5y
-2.71%
Rev. gr., 5y
-1.17%
Revenues
8.92b
-9.10%
8,973,041,0007,981,798,0006,755,643,0007,434,580,0008,105,401,0008,347,424,0008,811,928,0009,020,289,0009,366,647,0008,853,960,0009,543,530,0009,458,006,0009,066,860,0008,751,216,0009,203,042,0009,808,277,0008,915,543,000
Net income
156m
-73.74%
221,529,000-686,547,0001,282,391,000445,647,0001,158,933,000679,269,0001,017,726,000572,590,000817,762,000802,457,000415,038,000581,608,000412,246,000392,407,000178,500,000593,345,000155,810,000
CFO
714m
P
87,994,000-1,181,083,0001,286,192,000472,105,000921,213,0001,103,370,000893,502,000537,404,000524,299,0001,114,485,000-103,580,000868,460,000385,377,000924,340,000390,387,000-516,622,000713,841,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Nansin Co., Ltd. manufactures and sells casters, material handling equipment, rubber and plastic products, die-casting products, and molded products in Japan. It also offers general, industrial, medical, heavy duty, stem, and towing casters; and plastic and steel trolley. The company was formerly known as Nansin Rubber Industries Co., Ltd. and changed its name to Nansin Co., Ltd. in July 1987. Nansin Co., Ltd. was founded in 1932 and is headquartered in Tokyo, Japan.
IPO date
Nov 20, 1996
Employees
427
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
8,915,543
-9.10%
9,808,277
6.58%
9,203,042
5.16%
Cost of revenue
8,820,817
9,549,333
9,010,676
Unusual Expense (Income)
NOPBT
94,726
258,944
192,366
NOPBT Margin
1.06%
2.64%
2.09%
Operating Taxes
92,260
142,463
225,939
Tax Rate
97.40%
55.02%
117.45%
NOPAT
2,466
116,481
(33,573)
Net income
155,810
-73.74%
593,345
232.41%
178,500
-54.51%
Dividends
(203,551)
(134,584)
(134,999)
Dividend yield
5.26%
4.03%
4.06%
Proceeds from repurchase of equity
(53,100)
BB yield
1.37%
Debt
Debt current
1,827,969
1,830,686
1,733,925
Long-term debt
276,055
423,572
581,527
Deferred revenue
86
587,538
711,813
Other long-term liabilities
650,799
34,909
41,474
Net debt
(3,186,301)
(3,138,534)
(3,682,036)
Cash flow
Cash from operating activities
713,841
(516,622)
390,387
CAPEX
(247,000)
(193,196)
(73,258)
Cash from investing activities
(321,956)
(240,417)
(112,017)
Cash from financing activities
(338,047)
(119,022)
(570,010)
FCF
76,312
(630,493)
(263,556)
Balance
Cash
4,711,521
4,596,792
5,423,488
Long term investments
578,804
796,000
574,000
Excess cash
4,844,548
4,902,378
5,537,336
Stockholders' equity
10,560,837
10,607,007
10,148,982
Invested Capital
9,210,136
9,077,609
8,205,683
ROIC
0.03%
1.35%
ROCE
0.66%
1.81%
1.36%
EV
Common stock shares outstanding
6,681
6,766
6,766
Price
579.00
17.44%
493.00
0.20%
492.00
-18.00%
Market cap
3,868,542
15.98%
3,335,655
0.20%
3,328,889
-18.00%
EV
682,241
429,018
(274,940)
EBITDA
381,045
554,691
488,734
EV/EBITDA
1.79
0.77
Interest
5,805
4,107
4,090
Interest/NOPBT
6.13%
1.59%
2.13%