XJPX7399
Market cap23mUSD
Jan 07, Last price
560.00JPY
1D
1.63%
1Q
6.67%
Jan 2017
20.43%
Name
Nansin Co Ltd
Chart & Performance
Profile
Nansin Co., Ltd. manufactures and sells casters, material handling equipment, rubber and plastic products, die-casting products, and molded products in Japan. It also offers general, industrial, medical, heavy duty, stem, and towing casters; and plastic and steel trolley. The company was formerly known as Nansin Rubber Industries Co., Ltd. and changed its name to Nansin Co., Ltd. in July 1987. Nansin Co., Ltd. was founded in 1932 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 8,915,543 -9.10% | 9,808,277 6.58% | 9,203,042 5.16% | |||||||
Cost of revenue | 8,820,817 | 9,549,333 | 9,010,676 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 94,726 | 258,944 | 192,366 | |||||||
NOPBT Margin | 1.06% | 2.64% | 2.09% | |||||||
Operating Taxes | 92,260 | 142,463 | 225,939 | |||||||
Tax Rate | 97.40% | 55.02% | 117.45% | |||||||
NOPAT | 2,466 | 116,481 | (33,573) | |||||||
Net income | 155,810 -73.74% | 593,345 232.41% | 178,500 -54.51% | |||||||
Dividends | (203,551) | (134,584) | (134,999) | |||||||
Dividend yield | 5.26% | 4.03% | 4.06% | |||||||
Proceeds from repurchase of equity | (53,100) | |||||||||
BB yield | 1.37% | |||||||||
Debt | ||||||||||
Debt current | 1,827,969 | 1,830,686 | 1,733,925 | |||||||
Long-term debt | 276,055 | 423,572 | 581,527 | |||||||
Deferred revenue | 86 | 587,538 | 711,813 | |||||||
Other long-term liabilities | 650,799 | 34,909 | 41,474 | |||||||
Net debt | (3,186,301) | (3,138,534) | (3,682,036) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 713,841 | (516,622) | 390,387 | |||||||
CAPEX | (247,000) | (193,196) | (73,258) | |||||||
Cash from investing activities | (321,956) | (240,417) | (112,017) | |||||||
Cash from financing activities | (338,047) | (119,022) | (570,010) | |||||||
FCF | 76,312 | (630,493) | (263,556) | |||||||
Balance | ||||||||||
Cash | 4,711,521 | 4,596,792 | 5,423,488 | |||||||
Long term investments | 578,804 | 796,000 | 574,000 | |||||||
Excess cash | 4,844,548 | 4,902,378 | 5,537,336 | |||||||
Stockholders' equity | 10,560,837 | 10,607,007 | 10,148,982 | |||||||
Invested Capital | 9,210,136 | 9,077,609 | 8,205,683 | |||||||
ROIC | 0.03% | 1.35% | ||||||||
ROCE | 0.66% | 1.81% | 1.36% | |||||||
EV | ||||||||||
Common stock shares outstanding | 6,681 | 6,766 | 6,766 | |||||||
Price | 579.00 17.44% | 493.00 0.20% | 492.00 -18.00% | |||||||
Market cap | 3,868,542 15.98% | 3,335,655 0.20% | 3,328,889 -18.00% | |||||||
EV | 682,241 | 429,018 | (274,940) | |||||||
EBITDA | 381,045 | 554,691 | 488,734 | |||||||
EV/EBITDA | 1.79 | 0.77 | ||||||||
Interest | 5,805 | 4,107 | 4,090 | |||||||
Interest/NOPBT | 6.13% | 1.59% | 2.13% |