XJPX7380
Market cap1.03bUSD
Jan 17, Last price
4,320.00JPY
1D
0.82%
1Q
3.85%
Name
Juroku Bank Ltd
Chart & Performance
Profile
Juroku Financial Group,Inc. provides various banking products and services in Japan. The company offers deposit products, including checking, ordinary, savings, notification, time, special, tax reserve, non-resident yen, and foreign currency deposits, as well as the certificate of deposit. It also provides bill loans, certificate loans and overdrafts, discounts on bills, commercial bills, bills of exchange, discounts on bank underwriting bills, electronic recorded receivables, and commodity securities trading services; protective custody and leasing services; safe deposit boxes; and invests in government, municipal, and corporate bonds, as well as stocks. In addition, the company is involved in the remittance exchange and forex business, which include export, import, and other foreign exchange services; transactions related to interest rate swaps, coupon swaps and currency options; agency business, including public money handling; acceptance and storage of stock payments, stock dividends, public and corporate bond principal, and interest payment agency business; agency loan and trust agency business; financial product brokerage business; debt guarantee; underwriting of public bonds; and sale of public bonds, insurance, and investment trusts at the counter. Further, it provides credit cards, computer services, and credit guarantees. The company operates through a network of 149 branches, 12 branch offices, 16 loan centers, 1 ancillary business handling office, 4 overseas representative offices, and 239 ATMs. Juroku Financial Group,Inc. was founded in 1877 and is headquartered in Gifu, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 116,071,000 11.25% | 104,335,000 -6.23% | 111,267,000 0.70% | |||||||
Cost of revenue | 57,671,000 | 42,239,000 | 44,560,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 58,400,000 | 62,096,000 | 66,707,000 | |||||||
NOPBT Margin | 50.31% | 59.52% | 59.95% | |||||||
Operating Taxes | 8,281,000 | 8,236,000 | 8,957,000 | |||||||
Tax Rate | 14.18% | 13.26% | 13.43% | |||||||
NOPAT | 50,119,000 | 53,860,000 | 57,750,000 | |||||||
Net income | 19,318,000 3.69% | 18,630,000 8.37% | 17,191,000 16.76% | |||||||
Dividends | (5,115,000) | (4,806,000) | (3,924,000) | |||||||
Dividend yield | 2.93% | 4.62% | 4.83% | |||||||
Proceeds from repurchase of equity | (1,428,000) | 1,198,596,000 | (1,007,602,000) | |||||||
BB yield | 0.82% | -1,151.50% | 1,240.89% | |||||||
Debt | ||||||||||
Debt current | 321,665,000 | 1,448,986,000 | ||||||||
Long-term debt | 224,449,000 | 329,538,000 | 1,405,797,000 | |||||||
Deferred revenue | 316,258,000 | 1,384,059,000 | ||||||||
Other long-term liabilities | 1,886,471,000 | (329,538,000) | (1,405,797,000) | |||||||
Net debt | (749,494,000) | (1,565,333,000) | (740,249,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 35,014,000 | (1,369,207,000) | 1,124,175,000 | |||||||
CAPEX | (2,082,000) | (2,571,000) | (3,365,000) | |||||||
Cash from investing activities | (72,538,000) | (8,184,000) | 82,701,000 | |||||||
Cash from financing activities | 115,211,000 | (5,921,000) | (7,116,000) | |||||||
FCF | (2,807,026,000) | 2,911,759,000 | (2,052,917,000) | |||||||
Balance | ||||||||||
Cash | 973,943,000 | 751,946,000 | 2,135,695,000 | |||||||
Long term investments | 1,464,590,000 | 1,459,337,000 | ||||||||
Excess cash | 968,139,450 | 2,211,319,250 | 3,589,468,650 | |||||||
Stockholders' equity | 393,395,000 | 333,692,000 | 343,016,000 | |||||||
Invested Capital | 7,141,643,000 | 2,422,232,000 | 3,732,372,000 | |||||||
ROIC | 1.05% | 1.75% | 1.76% | |||||||
ROCE | 0.78% | 2.24% | 1.63% | |||||||
EV | ||||||||||
Common stock shares outstanding | 36,411 | 36,859 | 37,402 | |||||||
Price | 4,790.00 69.62% | 2,824.00 30.08% | 2,171.00 | |||||||
Market cap | 174,408,690 67.56% | 104,089,816 28.19% | 81,199,742 | |||||||
EV | (570,959,310) | (1,457,406,184) | (655,344,258) | |||||||
EBITDA | 62,127,000 | 65,586,000 | 70,522,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 6,616,000 | 2,768,000 | 317,000 | |||||||
Interest/NOPBT | 11.33% | 4.46% | 0.48% |