Loading...
XJPX
7357
Market cap12mUSD
Jun 06, Last price  
645.00JPY
1D
0.94%
1Q
-3.01%
IPO
-82.68%
Name

Geocode Co Ltd

Chart & Performance

D1W1MN
P/E
126.31
P/S
1.18
EPS
5.11
Div Yield, %
0.47%
Shrs. gr., 5y
2.00%
Rev. gr., 5y
-8.84%
Revenues
1.52b
+0.10%
2,415,142,0002,968,409,0003,040,408,0003,453,520,0001,519,075,0001,520,546,000
Net income
14m
-82.16%
904,000109,195,000111,289,000132,775,00079,663,00014,212,000
CFO
26m
-65.06%
28,290,000301,256,00099,024,00042,402,00074,932,00026,182,000
Dividend
Feb 27, 202525 JPY/sh

Profile

GEOCODE CO.,Ltd. engages web marketing and cloud businesses. The company offers search engine optimization and advertisement agency services; and website and various systems planning, production, and consulting services. It also develops, operates, and sells Next IC Card, a cloud-based attendance management, transportation expenses, and expense settlement tool; and Next SFA, a cloud-based sales support tool. The company was founded in 2005 and is headquartered in Tokyo, Japan.
IPO date
Nov 26, 2020
Employees
116
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑02
Income
Revenues
1,520,546
0.10%
1,519,075
-56.01%
Cost of revenue
704,377
656,581
Unusual Expense (Income)
NOPBT
816,169
862,494
NOPBT Margin
53.68%
56.78%
Operating Taxes
8,120
40,002
Tax Rate
0.99%
4.64%
NOPAT
808,049
822,492
Net income
14,212
-82.16%
79,663
-40.00%
Dividends
(40,791)
Dividend yield
2.09%
Proceeds from repurchase of equity
6,505
14,114
BB yield
-0.33%
-0.95%
Debt
Debt current
135,226
158,453
Long-term debt
81,317
123,217
Deferred revenue
Other long-term liabilities
54
87
Net debt
(1,238,983)
(1,274,128)
Cash flow
Cash from operating activities
26,182
74,932
CAPEX
(2,000)
(20,556)
Cash from investing activities
(7,928)
(19,306)
Cash from financing activities
(110,526)
(5,491)
FCF
880,150
824,260
Balance
Cash
1,216,526
1,308,798
Long term investments
239,000
247,000
Excess cash
1,379,499
1,479,844
Stockholders' equity
914,445
937,873
Invested Capital
512,282
567,633
ROIC
149.65%
148.48%
ROCE
57.21%
57.29%
EV
Common stock shares outstanding
2,770
2,697
Price
703.00
27.36%
552.00
-21.81%
Market cap
1,947,570
30.80%
1,488,997
-23.17%
EV
708,587
214,869
EBITDA
834,376
874,545
EV/EBITDA
0.85
0.25
Interest
1,536
1,919
Interest/NOPBT
0.19%
0.22%