Loading...
XJPX
7345
Market cap12mUSD
Jun 06, Last price  
565.00JPY
1D
1.80%
1Q
-6.46%
IPO
-74.80%
Name

Ai Partners Financial Inc

Chart & Performance

D1W1MN
P/E
242.62
P/S
0.48
EPS
2.33
Div Yield, %
0.71%
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
3.73b
+24.43%
2,467,000,0004,034,438,0003,806,967,0003,000,131,0003,733,084,000
Net income
7m
P
7,408,000152,984,00064,866,000-131,906,0007,430,000
CFO
14m
P
-60,713,000311,955,000-60,059,000-61,532,00014,497,000
Dividend
Mar 28, 20244 JPY/sh

Profile

AI Partners Financial Inc. engages in the financial instruments intermediary business. The company was formerly known as i-Brain Co., Ltd. and changed its name to AI Partners Financial Inc. in February 2009. AI Partners Financial Inc. was incorporated in 2006 and is headquartered in Yokohama, Japan.
IPO date
Jun 23, 2021
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑03
Income
Revenues
3,733,084
24.43%
3,000,131
-21.19%
Cost of revenue
3,697,006
3,094,925
Unusual Expense (Income)
NOPBT
36,078
(94,794)
NOPBT Margin
0.97%
Operating Taxes
5,796
11,295
Tax Rate
16.07%
NOPAT
30,282
(106,089)
Net income
7,430
-105.63%
(131,906)
-303.35%
Dividends
(12,762)
(16,738)
Dividend yield
0.95%
1.07%
Proceeds from repurchase of equity
(10,729)
(87,306)
BB yield
0.80%
5.61%
Debt
Debt current
8,106
7,956
Long-term debt
39,916
55,980
Deferred revenue
33,972
Other long-term liabilities
31,588
2
Net debt
(578,507)
(568,641)
Cash flow
Cash from operating activities
14,497
(61,532)
CAPEX
(3,603)
(13,705)
Cash from investing activities
(6,621)
(12,580)
Cash from financing activities
(31,447)
(108,497)
FCF
18,157
(37,506)
Balance
Cash
518,728
526,577
Long term investments
107,801
106,000
Excess cash
439,875
482,570
Stockholders' equity
18,184
186,292
Invested Capital
671,518
502,613
ROIC
5.16%
ROCE
5.23%
EV
Common stock shares outstanding
3,288
3,258
Price
410.00
-14.23%
478.00
-30.01%
Market cap
1,348,055
-13.45%
1,557,520
-33.34%
EV
274,831
664,189
EBITDA
59,174
(68,564)
EV/EBITDA
4.64
Interest
421
Interest/NOPBT