Loading...
XJPX7337
Market cap2.28bUSD
Dec 26, Last price  
1,157.00JPY
1D
0.43%
1Q
5.71%
IPO
78.00%
Name

Hirogin Holdings Inc

Chart & Performance

D1W1MN
XJPX:7337 chart
P/E
13.01
P/S
2.66
EPS
88.90
Div Yield, %
2.71%
Shrs. gr., 5y
-0.32%
Rev. gr., 5y
3.33%
Revenues
135.39b
+8.00%
107,615,000,000126,546,000,000118,426,000,000128,274,000,000119,874,000,000114,860,000,000114,917,000,000116,065,000,000101,432,000,000129,433,000,000125,368,000,000135,393,000,000
Net income
27.69b
+121.39%
17,405,000,00022,882,000,00026,563,000,00031,355,000,00031,207,000,00025,809,000,00025,581,000,00024,270,000,00021,574,000,00022,906,000,00012,508,000,00027,691,000,000
CFO
673.40b
P
-71,273,000,000-144,044,000,000-101,955,000,00043,269,000,0007,551,000,000-9,140,000,000-121,184,000,00016,663,000,0001,486,338,000,000216,889,000,000-468,742,000,000673,401,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Hirogin Holdings, Inc. operates as a bank holding company for The Hiroshima Bank, Ltd. that provides various financial services in Hiroshima, Okayama, Yamaguchi, and Ehime prefectures. The company offers deposits and loans; and financial instruments brokerage, receivable debts administration and recovery, asset management and investment, credit card, credit guarantee, factoring, and financing services, as well as consolidated accounting, printing, binding, collateral real estate valuation, and contract due diligence services. It operates 151 branches in Japan and representative offices in Shanghai, Bangkok, Singapore, and Hanoi. The company was founded in 1878 and is headquartered in Hiroshima, Japan.
URL
https://www.hirogin-hd.co.jp/
IPO date
Oct 01, 2020
Employees
3,739
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
135,393,000
8.00%
125,368,000
-3.14%
129,433,000
27.61%
Cost of revenue
50,189,000
58,064,000
58,054,000
Unusual Expense (Income)
NOPBT
85,204,000
67,304,000
71,379,000
NOPBT Margin
62.93%
53.69%
55.15%
Operating Taxes
12,211,000
5,717,000
9,984,000
Tax Rate
14.33%
8.49%
13.99%
NOPAT
72,993,000
61,587,000
61,395,000
Net income
27,691,000
121.39%
12,508,000
-45.39%
22,906,000
6.17%
Dividends
(9,772,000)
(7,957,000)
(7,509,000)
Dividend yield
2.92%
4.09%
3.73%
Proceeds from repurchase of equity
(6,017,000)
BB yield
1.80%
Debt
Debt current
986,955,000
1,268,739,000
Long-term debt
1,152,274,000
1,064,136,000
1,202,252,000
Deferred revenue
(13,215,000)
(13,241,000)
Other long-term liabilities
2,912,916,000
352,712,000
9,905,821,000
Net debt
(1,711,864,000)
(1,737,128,000)
(1,790,441,000)
Cash flow
Cash from operating activities
673,401,000
(468,742,000)
216,889,000
CAPEX
(17,466,000)
(9,333,000)
(8,014,000)
Cash from investing activities
(119,386,000)
65,827,000
(198,327,000)
Cash from financing activities
94,015,000
(8,100,000)
(22,637,000)
FCF
(1,698,577,000)
3,038,944,000
(1,632,240,000)
Balance
Cash
2,839,819,000
2,188,107,000
2,577,627,000
Long term investments
24,319,000
1,600,112,000
1,683,805,000
Excess cash
2,857,368,350
3,781,950,600
4,254,960,350
Stockholders' equity
517,147,000
474,463,000
472,225,000
Invested Capital
12,273,234,000
4,731,109,000
5,103,951,000
ROIC
0.86%
1.25%
1.25%
ROCE
0.67%
1.29%
1.28%
EV
Common stock shares outstanding
306,655
310,943
310,727
Price
1,091.00
74.28%
626.00
-3.40%
648.00
-4.28%
Market cap
334,560,605
71.88%
194,650,318
-3.33%
201,351,096
-4.57%
EV
(1,377,161,395)
(1,542,342,682)
(1,588,951,904)
EBITDA
91,910,000
73,555,000
77,566,000
EV/EBITDA
Interest
33,581,000
20,835,000
3,963,000
Interest/NOPBT
39.41%
30.96%
5.55%