XJPX7296
Market cap1.02bUSD
Jan 15, Last price
3,225.00JPY
1D
2.87%
1Q
36.65%
Jan 2017
53.35%
Name
F.C.C. Co Ltd
Chart & Performance
Profile
F.C.C. Co., Ltd. manufactures and sells clutches, facings, and catalysts for automobiles, motorcycles, and general-purpose machinery in Japan and internationally. Its clutches for motorcycles comprise wet-type multi-disc, wet-type multi-disc assisted and slipper, wet-type and dry centrifugal, and racing clutches, as well as pulleys for belt converters for use in motorcycles, scooters, road sports bikes, ATVs, and racing vehicles. The company's automobiles clutches include automatic transmission, CVT, torque converter lockup, manual transmission, and 4WD vehicle clutches. In addition, its general-purpose clutches consist of FCCTRAC, a cam-type torque-sensitive limited slip differential for four-wheel ATVs; and hydraulic static transmissions for snow throwers and lawn mowers. The company was formerly known as Fuji Chemical Co., Ltd. and changed its name to F.C.C. Co., Ltd. in July 1984. F.C.C. Co., Ltd. was incorporated in 1939 and is headquartered in Hamamatsu, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 240,283,000 9.75% | 218,939,000 28.06% | 170,971,000 16.98% | |||||||
Cost of revenue | 220,219,000 | 216,248,000 | 168,690,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 20,064,000 | 2,691,000 | 2,281,000 | |||||||
NOPBT Margin | 8.35% | 1.23% | 1.33% | |||||||
Operating Taxes | 6,713,000 | 3,838,000 | 3,263,000 | |||||||
Tax Rate | 33.46% | 142.62% | 143.05% | |||||||
NOPAT | 13,351,000 | (1,147,000) | (982,000) | |||||||
Net income | 12,231,000 27.86% | 9,566,000 11.87% | 8,551,000 91.64% | |||||||
Dividends | (2,981,000) | (2,585,000) | (2,285,000) | |||||||
Dividend yield | 2.61% | 3.35% | 3.42% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 6,100,000 | 6,100,000 | 6,100,000 | |||||||
Long-term debt | 1,100,000 | 825,000 | 1,111,000 | |||||||
Deferred revenue | 271,000 | 149,000 | ||||||||
Other long-term liabilities | 2,777,000 | 3,113,000 | 3,283,000 | |||||||
Net debt | (97,688,000) | (65,665,000) | (53,750,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 35,383,000 | 21,014,000 | 15,456,000 | |||||||
CAPEX | (8,869,000) | (8,546,000) | (10,907,000) | |||||||
Cash from investing activities | (7,433,000) | (10,307,000) | (9,627,000) | |||||||
Cash from financing activities | (4,824,000) | (3,232,000) | (4,202,000) | |||||||
FCF | 17,360,000 | (2,455,000) | (12,614,000) | |||||||
Balance | ||||||||||
Cash | 86,209,000 | 57,640,000 | 47,040,000 | |||||||
Long term investments | 18,679,000 | 14,950,000 | 13,921,000 | |||||||
Excess cash | 92,873,850 | 61,643,050 | 52,412,450 | |||||||
Stockholders' equity | 191,294,000 | 305,938,000 | 284,958,000 | |||||||
Invested Capital | 102,605,150 | 107,674,950 | 103,376,550 | |||||||
ROIC | 12.70% | |||||||||
ROCE | 9.79% | 1.53% | 1.39% | |||||||
EV | ||||||||||
Common stock shares outstanding | 49,738 | 49,719 | 49,697 | |||||||
Price | 2,296.00 48.13% | 1,550.00 15.41% | 1,343.00 -27.72% | |||||||
Market cap | 114,197,780 48.18% | 77,064,450 15.46% | 66,743,071 -27.70% | |||||||
EV | 17,789,780 | 152,561,450 | 146,563,071 | |||||||
EBITDA | 32,925,000 | 16,049,000 | 15,084,000 | |||||||
EV/EBITDA | 0.54 | 9.51 | 9.72 | |||||||
Interest | 22,000 | 74,000 | 23,000 | |||||||
Interest/NOPBT | 0.11% | 2.75% | 1.01% |