Loading...
XJPX
7294
Market cap153mUSD
Jul 29, Last price  
937.00JPY
1D
-0.74%
1Q
-8.50%
Jan 2017
-44.29%
Name

Yorozu Corp

Chart & Performance

D1W1MN
P/E
P/S
0.13
EPS
Div Yield, %
3.42%
Shrs. gr., 5y
0.04%
Rev. gr., 5y
1.42%
Revenues
181.47b
+13.02%
85,675,355,000109,642,065,000119,310,000,000118,784,000,000112,658,000,00082,018,000,000102,206,000,000101,524,000,000110,550,000,000138,340,000,000150,717,000,000172,797,000,000167,723,000,000171,536,000,000169,111,000,000157,680,000,000118,863,000,000127,316,000,000160,560,000,000181,468,000,000
Net income
-3.93b
L
1,329,772,0002,395,599,0003,035,000,0005,392,000,0003,194,000,0001,841,000,0004,903,000,0005,418,000,0005,301,000,0005,139,000,0005,775,000,0003,700,000,0003,980,000,0002,717,000,000402,000,000-12,933,000,000-6,195,000,000876,000,0001,422,000,000-3,926,000,000
CFO
12.53b
+328.56%
3,658,763,0007,462,240,0006,860,000,00010,459,000,00013,344,000,0004,820,000,00015,568,000,0008,341,000,0006,168,000,00015,044,000,00010,010,000,00018,735,000,00017,191,000,0009,421,000,00017,603,000,00010,824,000,00013,218,000,00014,914,000,0002,924,000,00012,531,000,000
Dividend
Sep 29, 202515 JPY/sh

Profile

Yorozu Corporation designs, develops, manufactures, and sells auto parts, agricultural machinery parts, and production equipment worldwide. It offers front and rear suspension members, rear beams, links, brake pedals, and oil pans, as well as other parts, such as suspension modules, engine mounts, splash guards, and body parts for cars, trucks, and tractors. The company was formerly known as Yorozu Automotive Works and changed its name to Yorozu Corporation in June 1990. Yorozu Corporation was incorporated in 1948 and is headquartered in Yokohama, Japan.
IPO date
Mar 10, 1994
Employees
5,726
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
181,468,000
13.02%
160,560,000
26.11%
Cost of revenue
177,008,000
162,508,000
Unusual Expense (Income)
NOPBT
4,460,000
(1,948,000)
NOPBT Margin
2.46%
Operating Taxes
1,529,000
1,602,000
Tax Rate
34.28%
NOPAT
2,931,000
(3,550,000)
Net income
(3,926,000)
-376.09%
1,422,000
62.33%
Dividends
(749,000)
(337,000)
Dividend yield
3.20%
1.62%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
19,051,000
14,305,000
Long-term debt
14,300,000
17,855,000
Deferred revenue
Other long-term liabilities
2,743,000
1,871,000
Net debt
3,053,000
1,564,000
Cash flow
Cash from operating activities
12,531,000
2,924,000
CAPEX
(13,446,000)
(6,051,000)
Cash from investing activities
(11,851,000)
(5,164,000)
Cash from financing activities
(1,741,000)
(4,819,000)
FCF
3,198,000
(14,820,000)
Balance
Cash
22,287,000
23,617,000
Long term investments
8,011,000
6,979,000
Excess cash
21,224,600
22,568,000
Stockholders' equity
67,253,000
132,272,000
Invested Capital
90,268,400
88,642,000
ROIC
3.28%
ROCE
4.00%
EV
Common stock shares outstanding
24,227
24,607
Price
966.00
14.05%
847.00
-4.72%
Market cap
23,403,282
12.29%
20,842,129
-4.33%
EV
35,278,282
98,576,129
EBITDA
14,273,000
7,932,000
EV/EBITDA
2.47
12.43
Interest
936,000
660,000
Interest/NOPBT
20.99%