Loading...
XJPX7291
Market cap40mUSD
Jan 20, Last price  
343.00JPY
1D
0.30%
1Q
-4.25%
Jan 2017
-69.13%
Name

Nihon Plast Co Ltd

Chart & Performance

D1W1MN
XJPX:7291 chart
P/E
2.62
P/S
0.05
EPS
130.88
Div Yield, %
4.44%
Shrs. gr., 5y
-0.29%
Rev. gr., 5y
1.46%
Revenues
124.26b
+20.22%
105,719,184,00093,263,595,00070,015,326,00085,466,594,00082,168,084,00094,164,818,000116,756,000,000123,325,000,000139,183,000,000128,652,000,000114,689,000,000115,563,000,000106,141,000,00083,065,000,00086,504,000,000103,359,000,000124,255,000,000
Net income
2.48b
P
1,993,389,000-3,556,028,000-757,120,0002,912,751,0001,989,229,000-3,612,571,0001,052,000,0002,388,000,0002,115,000,0003,986,000,0002,015,000,0003,882,000,0002,356,000,000-1,045,000,000-8,018,000,000-3,602,000,0002,478,000,000
CFO
11.48b
+110.08%
8,995,075,0005,173,362,0003,966,972,0006,320,110,0004,795,558,000-949,922,000-930,000,0004,308,000,00010,251,000,0008,719,000,0006,279,000,00010,398,000,0006,337,000,0005,285,000,0001,306,000,0005,466,000,00011,483,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Nihon Plast Co., Ltd., together with its subsidiaries, engages in the manufacture, processing, repair, and sale of automotive parts in Japan and internationally. The company offers safety parts, including steering wheels and airbag modules; instrument panel components comprising instrument panels UPR/MID, ventilators, glove boxes, console boxes, cup holders, column covers, air conditioner ducts, and shift knobs; interior parts, such as pillar garnishes; exterior parts, which include cowl top covers, fender protectors, and wheel resonators; and aero parts consisting of air spoilers and front under covers. It is also involved in the manufacture, processing, repair, and sale of synthetic resins, and die-cast metal molds and machinery; manufacture and sale of packing products for various types of machines, as well as chemical products; and design, manufacture, and sale of electrical components for the amusement industry. The company was incorporated in 1945 and is headquartered in Fujinomiya, Japan.
URL
https://www.n-plast.co.jp/
IPO date
Dec 07, 1990
Employees
5,944
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
124,255,000
20.22%
103,359,000
19.48%
86,504,000
4.14%
Cost of revenue
123,042,000
104,715,000
88,706,000
Unusual Expense (Income)
NOPBT
1,213,000
(1,356,000)
(2,202,000)
NOPBT Margin
0.98%
Operating Taxes
633,000
676,000
2,143,000
Tax Rate
52.18%
NOPAT
580,000
(2,032,000)
(4,345,000)
Net income
2,478,000
-168.80%
(3,602,000)
-55.08%
(8,018,000)
667.27%
Dividends
(242,000)
(194,000)
(485,000)
Dividend yield
2.27%
2.49%
5.03%
Proceeds from repurchase of equity
(109,000)
BB yield
1.02%
Debt
Debt current
17,534,000
23,546,000
22,159,000
Long-term debt
6,702,000
7,636,000
7,321,000
Deferred revenue
4,000
3,027,000
2,942,000
Other long-term liabilities
3,503,000
701,000
702,000
Net debt
8,334,000
16,129,000
14,169,000
Cash flow
Cash from operating activities
11,483,000
5,466,000
1,306,000
CAPEX
(2,631,000)
(5,279,000)
(6,787,000)
Cash from investing activities
(2,745,000)
(5,099,000)
(6,869,000)
Cash from financing activities
(8,399,000)
(1,664,000)
6,378,000
FCF
4,908,000
(3,049,000)
(6,693,000)
Balance
Cash
12,404,000
11,646,000
12,310,000
Long term investments
3,498,000
3,407,000
3,001,000
Excess cash
9,689,250
9,885,050
10,985,800
Stockholders' equity
26,076,000
46,000,000
50,957,000
Invested Capital
48,736,750
50,699,950
49,035,200
ROIC
1.17%
ROCE
2.00%
EV
Common stock shares outstanding
19,103
19,127
19,119
Price
559.00
37.35%
407.00
-19.25%
504.00
-18.58%
Market cap
10,678,619
37.17%
7,784,736
-19.21%
9,636,086
-19.05%
EV
19,012,619
48,786,736
52,470,086
EBITDA
6,717,000
4,362,000
3,360,000
EV/EBITDA
2.83
11.18
15.62
Interest
877,000
665,000
239,000
Interest/NOPBT
72.30%