Loading...
XJPX
7283
Market cap725mUSD
Jul 17, Last price  
1,717.00JPY
1D
-0.41%
1Q
-13.37%
Jan 2017
71.53%
Name

Aisan Industry Co Ltd

Chart & Performance

D1W1MN
P/E
9.14
P/S
0.34
EPS
187.87
Div Yield, %
3.44%
Shrs. gr., 5y
-0.11%
Rev. gr., 5y
8.04%
Revenues
314.34b
+30.53%
138,395,000,000156,693,000,000189,589,000,000158,583,000,000137,464,000,000150,849,000,000149,892,000,000170,298,000,000192,944,000,000212,676,000,000215,360,000,000203,769,000,000212,524,000,000213,494,000,000205,489,000,000181,427,000,000193,751,000,000240,806,000,000314,336,000,000
Net income
11.74b
+38.10%
4,250,000,0004,029,000,0005,310,000,000-5,723,000,0001,580,000,000325,000,0001,811,000,000-783,000,0005,562,000,0006,755,000,0006,208,000,0004,505,000,0004,526,000,0006,124,000,000-5,073,000,0003,525,000,0006,831,000,0008,504,000,00011,744,000,000
CFO
38.63b
+90.57%
10,307,000,00010,446,000,0009,966,000,0009,864,000,00012,525,000,00012,863,000,0006,271,000,00012,779,000,0006,993,000,00013,772,000,00024,132,000,00014,395,000,00013,767,000,00011,421,000,00014,678,000,00017,761,000,00013,544,000,00020,269,000,00038,627,000,000
Dividend
Sep 29, 20250 JPY/sh

Profile

Aisan Industry Co., Ltd. manufactures and sells automotive parts in Japan and internationally. The company offers fuel pumps, fuel pump modules, throttle bodies, EGR valves, intake manifolds, positive crankcase ventilation valves, charcoal canisters and fuel tank close valves, and engine valves. It also provides FI systems, titanium alloy engine valves, and charcoal canisters for motorcycles; and hydrogen injectors, electric water pumps, and gas fuel systems for LPG and CNG. The company was founded in 1938 and is headquartered in Obu, Japan.
IPO date
Nov 01, 1980
Employees
8,809
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
314,336,000
30.53%
240,806,000
24.29%
Cost of revenue
307,067,000
222,870,000
Unusual Expense (Income)
NOPBT
7,269,000
17,936,000
NOPBT Margin
2.31%
7.45%
Operating Taxes
4,789,000
4,146,000
Tax Rate
65.88%
23.12%
NOPAT
2,480,000
13,790,000
Net income
11,744,000
38.10%
8,504,000
24.49%
Dividends
(2,948,000)
(1,826,000)
Dividend yield
2.76%
3.22%
Proceeds from repurchase of equity
(758,000)
21,940,000
BB yield
0.71%
-38.74%
Debt
Debt current
10,310,000
9,182,000
Long-term debt
31,883,000
40,160,000
Deferred revenue
15,192,000
Other long-term liabilities
15,951,000
621,000
Net debt
(34,043,000)
(13,776,000)
Cash flow
Cash from operating activities
38,627,000
20,269,000
CAPEX
(12,337,000)
(6,425,000)
Cash from investing activities
(9,664,000)
(29,599,000)
Cash from financing activities
(11,431,000)
3,536,000
FCF
12,416,000
(5,810,000)
Balance
Cash
67,036,000
45,973,000
Long term investments
9,200,000
17,145,000
Excess cash
60,519,200
51,077,700
Stockholders' equity
127,918,000
195,053,000
Invested Capital
136,824,800
122,852,300
ROIC
1.91%
12.40%
ROCE
3.62%
10.25%
EV
Common stock shares outstanding
62,653
63,000
Price
1,703.00
89.43%
899.00
23.15%
Market cap
106,698,059
88.39%
56,637,000
23.05%
EV
77,444,059
143,906,000
EBITDA
22,218,000
30,986,000
EV/EBITDA
3.49
4.64
Interest
185,000
225,000
Interest/NOPBT
2.55%
1.25%