Loading...
XJPX7276
Market cap3.74bUSD
Dec 25, Last price  
1,983.00JPY
1D
-1.56%
1Q
-2.02%
Jan 2017
-35.86%
Name

Koito Manufacturing Co Ltd

Chart & Performance

D1W1MN
XJPX:7276 chart
P/E
14.34
P/S
0.62
EPS
138.29
Div Yield, %
2.19%
Shrs. gr., 5y
-0.58%
Rev. gr., 5y
2.84%
Revenues
950.30b
+9.90%
397,509,000,000361,477,000,000452,520,000,000470,648,000,000400,232,000,000408,430,000,000428,977,000,000430,929,000,000472,843,000,000597,502,000,000706,470,000,000813,477,000,000841,456,000,000848,868,000,000826,257,000,000800,928,000,000706,376,000,000760,719,000,000864,719,000,000950,295,000,000
Net income
40.88b
+37.83%
12,731,000,0009,093,000,00013,374,000,00015,581,000,0004,042,000,0006,217,000,00010,012,000,00013,391,000,00016,625,000,00021,378,000,00036,060,000,00046,303,000,00056,692,000,00083,397,000,00072,895,000,00058,022,000,00037,612,000,00038,340,000,00029,660,000,00040,879,000,000
CFO
96.37b
+61.26%
37,200,000,00029,919,000,00038,553,000,00040,522,000,00031,271,000,00048,468,000,00050,988,000,00032,074,000,00042,138,000,00035,572,000,00073,289,000,00073,828,000,00098,388,000,00094,793,000,00096,666,000,00084,972,000,00074,962,000,00065,707,000,00059,762,000,00096,370,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 28, 2025

Profile

Koito Manufacturing Co., Ltd. manufactures and markets automotive lighting equipment, aircraft parts, electrical equipment, and other products in Japan, North America, China, rest of Asia, Europe, and internationally. The company provides automotive lighting products and accessories, including LED, discharge, and halogen headlamps, as well as fog lamps; and signaling lamps/other lighting products comprising LED rear combination, side turn signal, and high-mounted stop lamps. It also offers aircraft lighting and other equipment, such as interior and exterior lights, and caution warning panels, as well as electrical, hydraulic, and mechanical equipment; and ship lights/special products consisting of LED marine lamps and destination indicators. In addition, it manufactures and markets electronic components, electrical devices, telecommunications equipment, precision machinery, miniature bulbs, electrical equipment, resin metal molds, railroad car control equipment, and road traffic signals and traffic control systems, as well as seats for railroad cars, etc. Further, the company provides transportation and logistics, and insurance agency services; maintains traffic signals and safety equipment; and develops and manufactures forward monitoring system for ADAS. Koito Manufacturing Co., Ltd. was founded in 1915 and is headquartered in Tokyo, Japan.
URL
https://www.koito.co.jp/
IPO date
May 16, 1949
Employees
23,488
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
950,295,000
9.90%
864,719,000
13.67%
760,719,000
7.69%
Cost of revenue
931,150,000
856,826,000
741,308,000
Unusual Expense (Income)
NOPBT
19,145,000
7,893,000
19,411,000
NOPBT Margin
2.01%
0.91%
2.55%
Operating Taxes
14,619,000
14,824,000
19,188,000
Tax Rate
76.36%
187.81%
98.85%
NOPAT
4,526,000
(6,931,000)
223,000
Net income
40,879,000
37.83%
29,660,000
-22.64%
38,340,000
1.94%
Dividends
(12,834,000)
(8,685,000)
(8,684,000)
Dividend yield
1.62%
1.08%
1.09%
Proceeds from repurchase of equity
(35,000,000)
(1,000)
578,000
BB yield
4.42%
0.00%
-0.07%
Debt
Debt current
14,295,000
22,647,000
24,531,000
Long-term debt
4,478,000
4,067,000
602,000
Deferred revenue
28,556,000
Other long-term liabilities
25,970,000
30,921,000
2,001,000
Net debt
(432,090,000)
(389,890,000)
(378,385,000)
Cash flow
Cash from operating activities
96,370,000
59,762,000
65,707,000
CAPEX
(37,325,000)
(39,834,000)
(28,932,000)
Cash from investing activities
(50,155,000)
(71,539,000)
(52,151,000)
Cash from financing activities
(59,677,000)
(13,281,000)
(8,491,000)
FCF
1,960,000
(32,501,000)
(21,725,000)
Balance
Cash
302,874,000
315,039,000
323,943,000
Long term investments
147,989,000
101,565,000
79,575,000
Excess cash
403,348,250
373,368,050
365,482,050
Stockholders' equity
706,227,000
657,127,000
613,963,000
Invested Capital
356,183,750
343,477,950
310,089,950
ROIC
1.29%
0.07%
ROCE
2.43%
1.07%
2.81%
EV
Common stock shares outstanding
312,283
321,571
321,570
Price
2,535.00
1.40%
2,500.00
0.50%
2,487.50
-32.95%
Market cap
791,637,405
-1.53%
803,927,500
0.50%
799,905,375
-32.95%
EV
406,885,405
455,712,500
457,677,375
EBITDA
63,145,000
49,217,000
55,222,000
EV/EBITDA
6.44
9.26
8.29
Interest
548,000
921,000
781,000
Interest/NOPBT
2.86%
11.67%
4.02%