Loading...
XJPX
7272
Market cap7.30bUSD
Apr 11, Last price  
1,071.00JPY
1D
-3.82%
1Q
-17.52%
Jan 2017
-58.39%
Name

Yamaha Motor Co Ltd

Chart & Performance

D1W1MN
P/E
9.69
P/S
0.41
EPS
110.54
Div Yield, %
4.67%
Shrs. gr., 5y
-1.30%
Rev. gr., 5y
9.13%
Revenues
2.58t
+6.68%
1,375,249,000,0001,582,046,000,0001,756,707,000,0001,603,881,000,0001,153,642,000,0001,294,131,000,0001,276,159,000,0001,207,675,000,0001,410,472,000,0001,521,207,000,0001,615,350,000,0001,502,834,000,0001,670,090,000,0001,673,137,000,0001,664,764,000,0001,471,298,000,0001,812,496,000,0002,248,456,000,0002,414,759,000,0002,576,179,000,000
Net income
108.07b
-34.15%
64,024,000,00077,233,000,00071,222,000,0001,851,000,000-216,148,000,00018,300,000,00026,960,000,0007,489,000,00044,057,000,00068,452,000,00060,023,000,00063,153,000,000101,603,000,00093,366,000,00075,736,000,00053,072,000,000155,578,000,000174,439,000,000164,119,000,000108,069,000,000
CFO
176.85b
+120.65%
66,307,000,00094,160,000,000122,730,000,000-6,446,000,00074,096,000,000104,531,000,00033,328,000,000-2,385,000,00066,976,000,00093,618,000,00023,988,000,000143,163,000,000126,342,000,00058,858,000,00099,127,000,000110,487,000,000141,336,000,00070,921,000,00080,150,000,000176,847,000,000
Dividend
Jun 27, 20250 JPY/sh
Earnings
May 12, 2025

Profile

Yamaha Motor Co., Ltd., together with its subsidiaries, engages in the land mobility, marine products, robotics, and financial services businesses in Japan, North America, Europe, Asia, and internationally. Its Land Mobility segment offers motorcycles, leaning multi-wheelers, all-terrain vehicles, recreational off highway vehicles, snowmobiles, electrically power-assisted bicycles, electric wheelchairs, automobile engines, and automobile components, as well as intermediate parts for products, and knockdown parts. The company's Marine Products segment provides outboard motors, personal watercraft, boats, FRP pools, fishing boats, and utility boats. Its Robotics segment offers surface mounters, semiconductor manufacturing equipment, industrial robots, and industrial-use unmanned helicopters. The company's Financial Services segment provides sales finance and lease related to the company's products. Its Others segment offers golf cars, generators, multi-purpose engines, and snow blowers. Yamaha Motor Co., Ltd. was incorporated in 1918 and is headquartered in Iwata, Japan.
URL
https://global.yamaha-motor.com/jp/
IPO date
Mar 08, 1967
Employees
52,554
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,576,179,000
6.68%
2,414,759,000
7.40%
2,248,456,000
24.05%
Cost of revenue
2,396,739,000
2,269,447,000
2,014,177,000
Unusual Expense (Income)
NOPBT
179,440,000
145,312,000
234,279,000
NOPBT Margin
6.97%
6.02%
10.42%
Operating Taxes
58,605,000
63,211,000
56,216,000
Tax Rate
32.66%
43.50%
24.00%
NOPAT
120,835,000
82,101,000
178,063,000
Net income
108,069,000
-34.15%
164,119,000
-5.92%
174,439,000
12.12%
Dividends
(48,406,000)
(47,093,000)
(41,932,000)
Dividend yield
3.51%
7.45%
1.36%
Proceeds from repurchase of equity
(19,928,000)
(30,093,000)
BB yield
1.45%
4.76%
Debt
Debt current
680,330,000
408,232,000
331,110,000
Long-term debt
271,643,000
419,086,000
284,987,000
Deferred revenue
Other long-term liabilities
137,411,000
100,359,000
89,795,000
Net debt
42,925,000
23,440,000
(37,569,000)
Cash flow
Cash from operating activities
176,847,000
80,150,000
70,921,000
CAPEX
(115,882,000)
(109,912,000)
(89,388,000)
Cash from investing activities
(128,748,000)
(116,972,000)
(74,160,000)
Cash from financing activities
(46,426,000)
95,260,000
23,103,000
FCF
105,923,000
(179,727,000)
(56,582,000)
Balance
Cash
372,999,000
338,839,000
288,780,000
Long term investments
536,049,000
465,039,000
364,886,000
Excess cash
780,239,050
683,140,050
541,243,200
Stockholders' equity
1,130,305,000
1,152,235,000
1,031,374,000
Invested Capital
1,535,730,950
1,443,760,950
1,179,775,800
ROIC
8.11%
6.26%
17.25%
ROCE
7.75%
6.77%
13.50%
EV
Common stock shares outstanding
981,571
501,829
1,023,588
Price
1,404.50
11.51%
1,259.50
-58.16%
3,010.00
9.10%
Market cap
1,378,616,498
118.12%
632,053,284
-79.49%
3,080,998,444
6.63%
EV
1,486,558,498
714,703,284
3,108,057,444
EBITDA
262,507,000
208,535,000
294,103,000
EV/EBITDA
5.66
3.43
10.57
Interest
9,296,000
4,174,000
Interest/NOPBT
6.40%
1.78%