XJPX7272
Market cap8.80bUSD
Dec 23, Last price
1,415.50JPY
1D
1.25%
1Q
10.20%
Jan 2017
-45.01%
Name
Yamaha Motor Co Ltd
Chart & Performance
Profile
Yamaha Motor Co., Ltd., together with its subsidiaries, engages in the land mobility, marine products, robotics, and financial services businesses in Japan, North America, Europe, Asia, and internationally. Its Land Mobility segment offers motorcycles, leaning multi-wheelers, all-terrain vehicles, recreational off highway vehicles, snowmobiles, electrically power-assisted bicycles, electric wheelchairs, automobile engines, and automobile components, as well as intermediate parts for products, and knockdown parts. The company's Marine Products segment provides outboard motors, personal watercraft, boats, FRP pools, fishing boats, and utility boats. Its Robotics segment offers surface mounters, semiconductor manufacturing equipment, industrial robots, and industrial-use unmanned helicopters. The company's Financial Services segment provides sales finance and lease related to the company's products. Its Others segment offers golf cars, generators, multi-purpose engines, and snow blowers. Yamaha Motor Co., Ltd. was incorporated in 1918 and is headquartered in Iwata, Japan.
IPO date
Mar 08, 1967
Employees
52,554
Domiciled in
JP
Incorporated in
JP
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,414,759,000 7.40% | 2,248,456,000 24.05% | 1,812,496,000 23.19% | |||||||
Cost of revenue | 2,153,338,000 | 2,014,177,000 | 1,624,316,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 261,421,000 | 234,279,000 | 188,180,000 | |||||||
NOPBT Margin | 10.83% | 10.42% | 10.38% | |||||||
Operating Taxes | 63,211,000 | 56,216,000 | 35,572,000 | |||||||
Tax Rate | 24.18% | 24.00% | 18.90% | |||||||
NOPAT | 198,210,000 | 178,063,000 | 152,608,000 | |||||||
Net income | 164,119,000 -5.92% | 174,439,000 12.12% | 155,578,000 193.15% | |||||||
Dividends | (47,093,000) | (41,932,000) | (38,447,000) | |||||||
Dividend yield | 3.73% | 1.36% | 1.33% | |||||||
Proceeds from repurchase of equity | (30,093,000) | |||||||||
BB yield | 2.38% | |||||||||
Debt | ||||||||||
Debt current | 438,871,000 | 331,110,000 | 142,326,000 | |||||||
Long-term debt | 419,086,000 | 284,987,000 | 324,194,000 | |||||||
Deferred revenue | 52,147,000 | |||||||||
Other long-term liabilities | 100,359,000 | 89,795,000 | 35,386,000 | |||||||
Net debt | 93,575,000 | (37,569,000) | (168,899,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 80,150,000 | 70,921,000 | 141,336,000 | |||||||
CAPEX | (109,912,000) | (89,388,000) | (66,764,000) | |||||||
Cash from investing activities | (116,972,000) | (74,160,000) | (51,026,000) | |||||||
Cash from financing activities | 95,260,000 | 23,103,000 | (93,488,000) | |||||||
FCF | (63,620,000) | (56,582,000) | 70,821,000 | |||||||
Balance | ||||||||||
Cash | 338,839,000 | 288,780,000 | 276,412,000 | |||||||
Long term investments | 425,543,000 | 364,886,000 | 359,007,000 | |||||||
Excess cash | 643,644,050 | 541,243,200 | 544,794,200 | |||||||
Stockholders' equity | 1,180,286,000 | 1,031,374,000 | 889,027,000 | |||||||
Invested Capital | 1,483,256,950 | 1,179,775,800 | 885,038,800 | |||||||
ROIC | 14.89% | 17.25% | 18.42% | |||||||
ROCE | 12.18% | 13.50% | 13.02% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,003,657 | 1,023,588 | 1,047,271 | |||||||
Price | 1,259.50 -58.16% | 3,010.00 9.10% | 2,759.00 31.13% | |||||||
Market cap | 1,264,106,567 -58.97% | 3,080,998,444 6.63% | 2,889,421,597 31.01% | |||||||
EV | 1,416,891,567 | 3,108,057,444 | 2,806,703,597 | |||||||
EBITDA | 324,644,000 | 294,103,000 | 239,309,000 | |||||||
EV/EBITDA | 4.36 | 10.57 | 11.73 | |||||||
Interest | 9,296,000 | 4,174,000 | 2,650,000 | |||||||
Interest/NOPBT | 3.56% | 1.78% | 1.41% |