Loading...
XJPX7269
Market cap21bUSD
Dec 20, Last price  
1,737.50JPY
1D
-1.78%
1Q
9.17%
Jan 2017
68.94%
Name

Suzuki Motor Corp

Chart & Performance

D1W1MN
XJPX:7269 chart
P/E
12.52
P/S
0.62
EPS
138.77
Div Yield, %
1.52%
Shrs. gr., 5y
-0.12%
Rev. gr., 5y
6.78%
Revenues
5.37t
+15.78%
2,365,571,000,0002,746,453,000,0003,163,669,000,0003,502,419,000,0003,004,888,000,0002,469,063,000,0002,608,217,000,0002,512,186,000,0002,578,317,000,0002,938,314,000,0003,015,461,000,0003,180,659,000,0003,169,542,000,0003,757,219,000,0003,871,496,000,0003,488,433,000,0003,178,209,000,0003,568,380,000,0004,641,644,000,0005,374,255,000,000
Net income
267.72b
+21.08%
60,506,000,00065,945,000,00075,008,000,00080,254,000,00027,429,000,00028,913,000,00045,174,000,00053,887,000,00080,389,000,000107,484,000,00096,862,000,000116,660,000,000159,956,000,000215,730,000,000178,759,000,000134,222,000,000146,421,000,000160,345,000,000221,107,000,000267,717,000,000
CFO
446.05b
+55.62%
212,427,000,000240,043,000,000202,194,000,000194,039,000,00034,241,000,000326,377,000,000226,470,000,000226,718,000,000190,057,000,000322,915,000,000255,037,000,000294,095,000,000366,315,000,000445,171,000,000383,437,000,000171,533,000,000415,439,000,000221,259,000,000286,626,000,000446,045,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 05, 2025

Profile

Suzuki Motor Corporation engages in the manufacturing and marketing of automobiles, motorcycles, and marine products in Japan, rest of Asia, Europe, and internationally. It offers mini-vehicles, sub-compact vehicles, standard-sized vehicles, all-terrain vehicles, outboard motors, motorized wheelchairs, and electro senior vehicles. The company is also involved in the real estate and housing, solar power generation, and logistics business, as well as provides other services. Suzuki Motor Corporation was founded in 1909 and is headquartered in Hamamatsu, Japan.
URL
https://www.suzuki.co.jp/
IPO date
May 16, 1949
Employees
70,012
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
5,374,255,000
15.78%
4,641,644,000
30.08%
3,568,380,000
12.28%
Cost of revenue
4,894,693,000
4,276,918,000
3,357,341,000
Unusual Expense (Income)
NOPBT
479,562,000
364,726,000
211,039,000
NOPBT Margin
8.92%
7.86%
5.91%
Operating Taxes
145,049,000
106,758,000
74,520,000
Tax Rate
30.25%
29.27%
35.31%
NOPAT
334,513,000
257,968,000
136,519,000
Net income
267,717,000
21.08%
221,107,000
37.89%
160,345,000
9.51%
Dividends
(50,829,000)
(46,626,000)
(47,589,000)
Dividend yield
1.51%
2.00%
2.33%
Proceeds from repurchase of equity
(20,004,000)
(1,000)
BB yield
0.59%
0.00%
Debt
Debt current
456,780,000
347,049,000
190,825,000
Long-term debt
332,485,000
418,127,000
484,834,000
Deferred revenue
85,022,000
81,138,000
Other long-term liabilities
172,661,000
72,680,000
63,892,000
Net debt
(1,692,832,000)
(1,355,556,000)
(1,328,942,000)
Cash flow
Cash from operating activities
446,045,000
286,626,000
221,259,000
CAPEX
(305,690,000)
(258,280,000)
(190,472,000)
Cash from investing activities
(433,855,000)
(302,674,000)
(153,515,000)
Cash from financing activities
(81,225,000)
31,568,000
(154,624,000)
FCF
17,409,000
117,146,000
77,460,000
Balance
Cash
1,054,431,000
1,003,849,000
1,086,629,000
Long term investments
1,427,666,000
1,116,883,000
917,972,000
Excess cash
2,213,384,250
1,888,649,800
1,826,182,000
Stockholders' equity
3,108,611,000
4,460,197,000
4,040,715,000
Invested Capital
1,883,853,750
1,497,264,200
1,201,522,000
ROIC
19.79%
19.12%
12.09%
ROCE
11.69%
10.75%
6.96%
EV
Common stock shares outstanding
1,934,510
1,943,007
1,942,534
Price
1,738.50
44.75%
1,201.00
14.03%
1,053.25
-16.16%
Market cap
3,363,144,947
44.12%
2,333,551,782
14.06%
2,045,974,150
-16.13%
EV
2,317,654,947
3,478,917,782
3,001,971,150
EBITDA
676,777,000
542,008,000
372,544,000
EV/EBITDA
3.42
6.42
8.06
Interest
10,057,000
6,741,000
5,954,000
Interest/NOPBT
2.10%
1.85%
2.82%