Loading...
XJPX
7269
Market cap28bUSD
Oct 07, Last price  
2,246.00JPY
1D
0.34%
1Q
33.69%
Jan 2017
118.38%
Name

Suzuki Motor Corp

Chart & Performance

D1W1MN
P/E
10.41
P/S
0.74
EPS
215.65
Div Yield, %
3.78%
Shrs. gr., 5y
0.57%
Rev. gr., 5y
10.80%
Revenues
5.83t
+8.39%
2,746,453,000,0003,163,669,000,0003,502,419,000,0003,004,888,000,0002,469,063,000,0002,608,217,000,0002,512,186,000,0002,578,317,000,0002,938,314,000,0003,015,461,000,0003,180,659,000,0003,169,542,000,0003,757,219,000,0003,871,496,000,0003,488,433,000,0003,178,209,000,0003,568,380,000,0004,641,644,000,0005,374,255,000,0005,825,161,000,000
Net income
416.05b
+55.41%
65,945,000,00075,008,000,00080,254,000,00027,429,000,00028,913,000,00045,174,000,00053,887,000,00080,389,000,000107,484,000,00096,862,000,000116,660,000,000159,956,000,000215,730,000,000178,759,000,000134,222,000,000146,421,000,000160,345,000,000221,107,000,000267,717,000,000416,050,000,000
CFO
669.78b
+50.16%
240,043,000,000202,194,000,000194,039,000,00034,241,000,000326,377,000,000226,470,000,000226,718,000,000190,057,000,000322,915,000,000255,037,000,000294,095,000,000366,315,000,000445,171,000,000383,437,000,000171,533,000,000415,439,000,000221,259,000,000286,626,000,000446,045,000,000669,784,000,000
Dividend
Sep 29, 20250 JPY/sh

Profile

Suzuki Motor Corporation engages in the manufacturing and marketing of automobiles, motorcycles, and marine products in Japan, rest of Asia, Europe, and internationally. It offers mini-vehicles, sub-compact vehicles, standard-sized vehicles, all-terrain vehicles, outboard motors, motorized wheelchairs, and electro senior vehicles. The company is also involved in the real estate and housing, solar power generation, and logistics business, as well as provides other services. Suzuki Motor Corporation was founded in 1909 and is headquartered in Hamamatsu, Japan.
URL
https://www.suzuki.co.jp/
IPO date
May 16, 1949
Employees
70,012
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
5,825,161,000
8.39%
5,374,255,000
15.78%
4,641,644,000
30.08%
Cost of revenue
5,200,843,000
4,894,693,000
4,276,918,000
Unusual Expense (Income)
NOPBT
624,318,000
479,562,000
364,726,000
NOPBT Margin
10.72%
8.92%
7.86%
Operating Taxes
200,503,000
145,049,000
106,758,000
Tax Rate
32.12%
30.25%
29.27%
NOPAT
423,815,000
334,513,000
257,968,000
Net income
416,050,000
55.41%
267,717,000
21.08%
221,107,000
37.89%
Dividends
(70,899,000)
(50,829,000)
(46,626,000)
Dividend yield
2.03%
1.51%
2.00%
Proceeds from repurchase of equity
(1,000)
(20,004,000)
(1,000)
BB yield
0.00%
0.59%
0.00%
Debt
Debt current
297,834,000
456,780,000
347,049,000
Long-term debt
427,465,000
332,485,000
418,127,000
Deferred revenue
85,022,000
Other long-term liabilities
183,978,000
163,547,000
72,680,000
Net debt
(1,908,719,000)
(1,668,235,000)
(1,355,556,000)
Cash flow
Cash from operating activities
669,784,000
446,045,000
286,626,000
CAPEX
(344,687,000)
(305,690,000)
(258,280,000)
Cash from investing activities
(475,605,000)
(433,855,000)
(302,674,000)
Cash from financing activities
(185,978,000)
(81,225,000)
31,568,000
FCF
52,491,000
58,369,000
117,146,000
Balance
Cash
1,173,962,000
1,054,431,000
1,003,849,000
Long term investments
1,460,056,000
1,403,069,000
1,116,883,000
Excess cash
2,342,759,950
2,188,787,250
1,888,649,800
Stockholders' equity
3,668,223,000
3,108,611,000
4,460,197,000
Invested Capital
2,254,587,050
1,794,396,750
1,497,264,200
ROIC
20.93%
20.32%
19.12%
ROCE
13.31%
11.81%
10.75%
EV
Common stock shares outstanding
1,929,284
1,934,511
1,943,007
Price
1,810.00
4.11%
1,738.50
44.75%
1,201.00
14.03%
Market cap
3,492,004,040
3.83%
3,363,147,374
44.12%
2,333,551,782
14.06%
EV
2,300,695,040
2,342,254,374
3,478,917,782
EBITDA
874,174,000
676,777,000
542,008,000
EV/EBITDA
2.63
3.46
6.42
Interest
43,440,000
10,057,000
6,741,000
Interest/NOPBT
6.96%
2.10%
1.85%