Loading...
XJPX7267
Market cap36bUSD
Dec 20, Last price  
1,229.50JPY
1D
0.78%
1Q
-21.01%
Jan 2017
-64.00%
Name

Honda Motor Co Ltd

Chart & Performance

D1W1MN
XJPX:7267 chart
P/E
5.20
P/S
0.28
EPS
236.45
Div Yield, %
4.20%
Shrs. gr., 5y
22.74%
Rev. gr., 5y
5.16%
Revenues
20.43t
+20.83%
8,654,227,966,3009,906,779,811,60011,087,834,674,56011,968,092,703,52010,011,241,000,0008,579,174,000,0008,936,867,000,0007,948,095,000,0009,877,947,000,00011,842,451,000,00012,646,747,000,00014,601,151,000,00013,999,200,000,00015,361,146,000,00015,888,617,000,00014,931,009,000,00013,170,519,000,00014,552,696,000,00016,907,725,000,00020,428,802,000,000
Net income
1.11t
+69.96%
486,408,252,960596,986,826,400592,400,568,960598,265,040,000137,005,000,000268,400,000,000534,088,000,000211,482,000,000367,149,000,000574,107,000,000522,764,000,000344,531,000,000616,569,000,0001,059,337,000,000610,316,000,000455,746,000,000657,425,000,000707,067,000,000651,416,000,0001,107,174,000,000
CFO
747.28b
-64.90%
746,984,102,760576,506,600,100904,624,416,9601,123,641,455,960383,641,000,0001,544,212,000,0001,070,837,000,000737,429,000,000800,744,000,0001,229,191,000,0001,419,217,000,0001,390,995,000,000885,073,000,000987,671,000,000775,988,000,000979,415,000,0001,072,379,000,0001,679,622,000,0002,129,022,000,000747,278,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 06, 2025

Profile

Honda Motor Co., Ltd. develops, manufactures, and distributes motorcycles, automobiles, power products, and other products in Japan, North America, Europe, Asia, and internationally. It operates through four segments: Motorcycle Business, Automobile Business, Financial Services Business, and Life Creation and Other Businesses. The Motorcycle Business segment produces motorcycles, including sports, business, and commuter models; and various off-road vehicles, such as all-terrain vehicles and side-by-sides. The Automobile Business segment offers passenger cars, light trucks, and mini vehicles. The Financial Services Business segment provides various financial services, including retail lending and leasing services to customers, as well as wholesale financing services to dealers. The Life Creation and Other Businesses segment manufactures and sells power products, such as general purpose engines, generators, water pumps, lawn mowers, riding mowers, robotic mowers, brush cutters, tillers, snow blowers, outboard marine engines, walking assist devices, and portable battery inverter power sources. This segment also offers HondaJet aircraft. The company also sells spare parts; and provides after-sale services through retail dealers directly, as well as through independent distributors and licensees. Honda Motor Co., Ltd. was founded in 1946 and is headquartered in Tokyo, Japan.
URL
https://www.honda.co.jp/
IPO date
Dec 02, 1957
Employees
197,039
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
20,428,802,000
20.83%
16,907,725,000
16.18%
14,552,696,000
10.49%
Cost of revenue
16,940,286,000
14,457,048,000
12,354,979,000
Unusual Expense (Income)
NOPBT
3,488,516,000
2,450,677,000
2,197,717,000
NOPBT Margin
17.08%
14.49%
15.10%
Operating Taxes
459,794,000
177,034,000
309,489,000
Tax Rate
13.18%
7.22%
14.08%
NOPAT
3,028,722,000
2,273,643,000
1,888,228,000
Net income
1,107,174,000
69.96%
651,416,000
-7.87%
707,067,000
7.55%
Dividends
(241,865,000)
(213,475,000)
(188,402,000)
Dividend yield
1.05%
Proceeds from repurchase of equity
(250,009,000)
(156,622,000)
BB yield
Debt
Debt current
4,026,291,000
3,360,492,000
3,118,304,000
Long-term debt
6,311,361,000
4,867,295,000
5,374,520,000
Deferred revenue
513,428,000
Other long-term liabilities
1,531,752,000
1,895,018,000
1,221,202,000
Net debt
(2,638,282,000)
2,389,865,000
2,813,092,000
Cash flow
Cash from operating activities
747,278,000
2,129,022,000
1,679,622,000
CAPEX
(348,680,000)
(632,488,000)
(449,226,000)
Cash from investing activities
(867,267,000)
(678,060,000)
(376,056,000)
Cash from financing activities
918,646,000
(1,468,359,000)
(615,718,000)
FCF
1,420,892,000
3,196,859,000
1,344,397,000
Balance
Cash
5,184,148,000
4,066,906,000
3,892,674,000
Long term investments
7,791,786,000
1,771,016,000
1,787,058,000
Excess cash
11,954,493,900
4,992,535,750
4,952,097,200
Stockholders' equity
11,039,157,000
11,845,484,000
10,915,360,000
Invested Capital
13,582,725,000
14,671,334,250
15,048,090,800
ROIC
21.44%
15.30%
12.82%
ROCE
13.69%
11.92%
10.47%
EV
Common stock shares outstanding
5,159,891
Price
1,891.00
-46.13%
3,510.00
0.66%
3,487.00
5.06%
Market cap
17,992,538,745
4.66%
EV
21,105,352,745
EBITDA
5,068,002,000
3,172,307,000
2,808,780,000
EV/EBITDA
7.51
Interest
59,631,000
36,112,000
16,867,000
Interest/NOPBT
1.71%
1.47%
0.77%