XJPX7265
Market cap19mUSD
Dec 30, Last price
3,080.00JPY
1D
-0.16%
1Q
-22.03%
Jan 2017
33.91%
Name
Eiken Industries Co Ltd
Chart & Performance
Profile
Eiken Industries Co.,Ltd. manufactures and sells filters for internal combustion engines and special filters for industrial use primarily in Japan. It offers oil filter, air filter, fuel filter, air conditioner filter, and cabin filter. In addition, it provides kitchen equipment part; bunsen, infrared, ceramic, and blast burner; and press molds, jigs, and press parts. The company was formerly known as Ehken Kogyo Corporation and changed its name to Eiken Industries Co.,Ltd. in July 1972. Eiken Industries Co.,Ltd. was founded in 1967 and is headquartered in Omaezaki, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2023‑10 | 2022‑10 | 2021‑10 | 2020‑10 | 2019‑10 | |
Income | |||||
Revenues | 6,796,632 -2.27% | 6,954,798 2.23% | |||
Cost of revenue | 6,124,395 | 6,108,559 | |||
Unusual Expense (Income) | |||||
NOPBT | 672,237 | 846,239 | |||
NOPBT Margin | 9.89% | 12.17% | |||
Operating Taxes | 39,691 | 96,210 | |||
Tax Rate | 5.90% | 11.37% | |||
NOPAT | 632,546 | 750,029 | |||
Net income | 135,377 -50.73% | 274,744 -35.29% | |||
Dividends | (110,884) | (140,350) | |||
Dividend yield | 4.12% | 5.14% | |||
Proceeds from repurchase of equity | (334) | (69) | |||
BB yield | 0.01% | 0.00% | |||
Debt | |||||
Debt current | 498,099 | 499,722 | |||
Long-term debt | 33,335 | 42,823 | |||
Deferred revenue | (53,368) | ||||
Other long-term liabilities | 272,269 | 252,989 | |||
Net debt | (898,920) | (1,437,130) | |||
Cash flow | |||||
Cash from operating activities | 253,888 | 422,072 | |||
CAPEX | (209,228) | (278,350) | |||
Cash from investing activities | 139,026 | (304,210) | |||
Cash from financing activities | (115,962) | (214,564) | |||
FCF | 528,475 | 584,186 | |||
Balance | |||||
Cash | 1,430,354 | 1,356,400 | |||
Long term investments | 623,275 | ||||
Excess cash | 1,090,522 | 1,631,935 | |||
Stockholders' equity | 1,520,877 | 5,921,729 | |||
Invested Capital | 5,386,510 | 4,718,811 | |||
ROIC | 12.52% | 16.52% | |||
ROCE | 10.38% | 13.21% | |||
EV | |||||
Common stock shares outstanding | 1,012 | 1,007 | |||
Price | 2,660.00 -1.92% | 2,712.00 -17.44% | |||
Market cap | 2,691,689 -1.39% | 2,729,685 -17.62% | |||
EV | 1,792,769 | 1,292,555 | |||
EBITDA | 932,863 | 1,112,651 | |||
EV/EBITDA | 1.92 | 1.16 | |||
Interest | 1,950 | 2,085 | |||
Interest/NOPBT | 0.29% | 0.25% |